Philip Morris International Inc.
PM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $35 | $32 | $31 |
| % Growth | 7.7% | 10.7% | 1.1% | – |
| Cost of Goods Sold | $13 | $13 | $11 | $10 |
| Gross Profit | $25 | $22 | $20 | $21 |
| % Margin | 64.8% | 63.3% | 64.1% | 68.1% |
| R&D Expenses | $1 | $0 | $0 | $1 |
| G&A Expenses | $11 | $10 | $8 | $8 |
| SG&A Expenses | $11 | $10 | $8 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $1 | $0 | -$1 |
| Operating Expenses | $11 | $11 | $8 | $8 |
| Operating Income | $13 | $12 | $12 | $13 |
| % Margin | 35.4% | 32.9% | 38.6% | 41.3% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$1 |
| Pre-Tax Income | $12 | $11 | $12 | $12 |
| Tax Expense | $2 | $2 | $2 | $3 |
| Net Income | $7 | $8 | $9 | $9 |
| % Margin | 18.6% | 22.1% | 28.5% | 29% |
| EPS | 4.53 | 5.02 | 5.82 | 5.83 |
| % Growth | -9.8% | -13.7% | -0.2% | – |
| EPS Diluted | 4.52 | 5.02 | 5.81 | 5.83 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $1 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $16 | $13 | $13 | $14 |
| % Margin | 41.6% | 38% | 42.4% | 44.5% |