Philip Morris International Inc.
PM · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $10,845,000 | $10,140,000 | $9,249,000 | $9,706,000 |
| % Growth | 7% | 9.6% | -4.7% | – |
| Cost of Goods Sold | $3,487,000 | $3,279,000 | $3,281,000 | $3,423,000 |
| Gross Profit | $7,358,000 | $6,861,000 | $5,968,000 | $6,283,000 |
| % Margin | 67.8% | 67.7% | 64.5% | 64.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,095,000 | $3,108,000 | $2,193,000 | $3,024,000 |
| SG&A Expenses | $3,095,000 | $3,108,000 | $2,193,000 | $3,024,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,095,000 | $3,108,000 | $2,193,000 | $3,024,000 |
| Operating Income | $4,263,000 | $3,753,000 | $3,775,000 | $3,259,000 |
| % Margin | 39.3% | 37% | 40.8% | 33.6% |
| Other Income/Exp. Net | $101,000 | $47,000 | -$279,000 | -$1,194,000 |
| Pre-Tax Income | $4,364,000 | $3,800,000 | $3,496,000 | $2,065,000 |
| Tax Expense | $751,000 | $652,000 | $659,000 | $235,000 |
| Net Income | $3,478,000 | $3,031,000 | $2,682,000 | -$579,000 |
| % Margin | 32.1% | 29.9% | 29% | -6% |
| EPS | 2.23 | 1.95 | 1.72 | -0.37 |
| % Growth | 14.4% | 13.4% | 564.9% | – |
| EPS Diluted | 2.23 | 1.95 | 1.72 | -0.37 |
| Weighted Avg Shares Out | 1,557,000 | 1,557,000 | 1,554,000 | 1,554,000 |
| Weighted Avg Shares Out Dil | 1,558,000 | 1,558,000 | 1,556,000 | 1,556,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $620,000 |
| Interest Expense | $230,000 | $277,000 | $465,000 | $946,000 |
| Depreciation & Amortization | $546,000 | $490,000 | $480,000 | $477,000 |
| EBITDA | $5,140,000 | $4,191,000 | $4,012,000 | $4,340,000 |
| % Margin | 47.4% | 41.3% | 43.4% | 44.7% |