Plant Veda Foods Ltd.
PLVFF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $309 | $227 | $118 | $37 |
| % Growth | 36.2% | 91.3% | 217.7% | – |
| Cost of Goods Sold | $337 | $211 | $93 | $57 |
| Gross Profit | -$28 | $16 | $26 | -$19 |
| % Margin | -9.2% | 7% | 21.5% | -51.9% |
| R&D Expenses | $57 | $0 | $0 | $0 |
| G&A Expenses | $3,286 | $3,376 | $138 | $0 |
| SG&A Expenses | $3,726 | $5,720 | $153 | $73 |
| Sales & Mktg Exp. | $440 | $2,344 | $14 | $0 |
| Other Operating Expenses | $131 | $212 | $0 | $0 |
| Operating Expenses | $3,913 | $5,932 | $153 | $73 |
| Operating Income | -$3,942 | -$5,916 | -$127 | -$93 |
| % Margin | -1,277.2% | -2,611.3% | -107.5% | -248.1% |
| Other Income/Exp. Net | -$28 | -$84 | $15 | -$0 |
| Pre-Tax Income | -$3,970 | -$6,000 | -$112 | -$93 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,970 | -$6,000 | -$112 | -$93 |
| % Margin | -1,286.4% | -2,648.4% | -94.5% | -248.2% |
| EPS | -0.13 | -0.2 | -0.008 | -0.006 |
| % Growth | 35% | -2,497.4% | -22.2% | – |
| EPS Diluted | -0.13 | -0.2 | -0.008 | -0.006 |
| Weighted Avg Shares Out | 31,562 | 29,519 | 14,572 | 14,572 |
| Weighted Avg Shares Out Dil | 31,562 | 29,519 | 14,572 | 14,572 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $358 | $197 | $1 | $0 |
| Depreciation & Amortization | $469 | $231 | $0 | $172 |
| EBITDA | -$3,143 | -$5,572 | -$111 | -$93 |
| % Margin | -1,018.3% | -2,459.4% | -93.4% | -248.1% |