Plurilock Security Inc.
PLUR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,399 | CA$1,918 | CA$2,713 | CA$9,468 |
| Short-Term Investments | CA$0 | CA$1 | CA$0 | CA$0 |
| Receivables | CA$9,260 | CA$17,352 | CA$12,239 | CA$6,377 |
| Inventory | CA$12 | CA$1,866 | CA$316 | CA$734 |
| Other Curr. Assets | CA$19,839 | CA$471 | CA$660 | CA$350 |
| Total Curr. Assets | CA$30,511 | CA$21,608 | CA$16,061 | CA$16,929 |
| Property Plant & Equip (Net) | CA$102 | CA$136 | CA$350 | CA$65 |
| Goodwill | CA$2,507 | CA$3,491 | CA$3,113 | CA$852 |
| Intangibles | CA$1,316 | CA$1,829 | CA$3,963 | CA$623 |
| Long-Term Investments | CA$0 | CA$45 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$26 | CA$0 | CA$0 |
| Other NC Assets | CA$37 | CA$1 | CA$121 | CA$13 |
| Total NC Assets | CA$3,963 | CA$5,528 | CA$7,547 | CA$1,553 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$34,473 | CA$27,136 | CA$23,608 | CA$18,481 |
| Liabilities | – | – | – | – |
| Payables | CA$11,493 | CA$18,685 | CA$8,465 | CA$9,672 |
| Short-Term Debt | CA$2,420 | CA$4,614 | CA$5,352 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$24,704 | CA$1,642 | CA$740 | CA$328 |
| Other Curr. Liab. | CA$649 | CA$5,001 | CA$8,255 | CA$1,326 |
| Total Curr. Liab. | CA$39,267 | CA$29,942 | CA$19,182 | CA$11,326 |
| LT Debt | CA$328 | CA$1,270 | CA$1,329 | CA$202 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | -CA$24 |
| Deferred Tax Liab, NC | CA$19 | CA$18 | CA$16 | CA$24 |
| Other NC Liab. | CA$0 | CA$241 | CA$280 | CA$0 |
| Total NC Liab. | CA$348 | CA$1,530 | CA$1,624 | CA$226 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12 | CA$122 | CA$227 | CA$0 |
| Total Liabilities | CA$39,614 | CA$31,471 | CA$20,807 | CA$11,552 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$38,544 | CA$25,370 | CA$23,508 | CA$20,497 |
| Retained Earnings | -CA$48,767 | -CA$33,209 | -CA$24,124 | -CA$15,677 |
| AOCI | CA$160 | CA$584 | CA$1,004 | CA$429 |
| Other Equity | CA$4,923 | CA$2,920 | CA$2,413 | CA$1,681 |
| Total Equity | -CA$5,141 | -CA$4,336 | CA$2,801 | CA$6,930 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$34,473 | CA$27,136 | CA$23,608 | CA$18,481 |
| Net Debt | CA$1,349 | CA$3,967 | CA$3,968 | -CA$9,266 |