Plurilock Security Inc.
PLUR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$15 | CA$16 | CA$19 | CA$21 |
| % Growth | -6.2% | -13.8% | -7.5% | – |
| Cost of Goods Sold | CA$14 | CA$14 | CA$17 | CA$18 |
| Gross Profit | CA$1 | CA$2 | CA$2 | CA$2 |
| % Margin | 8.6% | 12% | 12.2% | 11.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$3 | CA$4 | CA$4 |
| SG&A Expenses | CA$3 | CA$4 | CA$4 | CA$5 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | -CA$0 |
| Operating Expenses | CA$3 | CA$4 | CA$4 | CA$5 |
| Operating Income | -CA$2 | -CA$2 | -CA$2 | -CA$2 |
| % Margin | -12.8% | -12.1% | -10.3% | -12% |
| Other Income/Exp. Net | -CA$0 | -CA$0 | -CA$1 | CA$0 |
| Pre-Tax Income | -CA$2 | -CA$2 | -CA$3 | -CA$2 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1 | -CA$2 | -CA$3 | -CA$2 |
| % Margin | -6.6% | -13.6% | -15.8% | -11.8% |
| EPS | -0.013 | -0.028 | -0.044 | -0.041 |
| % Growth | 54.2% | 35% | -6.8% | – |
| EPS Diluted | -0.013 | -0.028 | -0.044 | -0.041 |
| Weighted Avg Shares Out | 79 | 79 | 69 | 60 |
| Weighted Avg Shares Out Dil | 79 | 79 | 69 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | -CA$0 |
| EBITDA | -CA$2 | -CA$2 | -CA$3 | -CA$2 |
| % Margin | -14.5% | -12.4% | -14.4% | -10.6% |