Plurilock Security Inc.
PLUR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,520 | CA$1,720 | CA$2,641 | CA$1,399 |
| Short-Term Investments | CA$1,638 | CA$1 | CA$0 | CA$0 |
| Receivables | CA$3,816 | CA$6,641 | CA$8,393 | CA$9,260 |
| Inventory | CA$11,822 | CA$556 | CA$592 | CA$12 |
| Other Curr. Assets | CA$414 | CA$16,176 | CA$25,303 | CA$19,839 |
| Total Curr. Assets | CA$19,210 | CA$25,092 | CA$36,929 | CA$30,511 |
| Property Plant & Equip (Net) | CA$27 | CA$27 | CA$30 | CA$102 |
| Goodwill | CA$2,426 | CA$2,370 | CA$2,507 | CA$2,507 |
| Intangibles | CA$668 | CA$1,180 | CA$1,269 | CA$1,316 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$6 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$34 | CA$34 | CA$36 | CA$30 |
| Total NC Assets | CA$3,154 | CA$3,611 | CA$3,843 | CA$3,963 |
| Other Assets | CA$0 | -CA$22 | CA$0 | CA$0 |
| Total Assets | CA$22,365 | CA$28,682 | CA$40,772 | CA$34,473 |
| Liabilities | – | – | – | – |
| Payables | CA$8,907 | CA$7,569 | CA$9,638 | CA$11,493 |
| Short-Term Debt | CA$1,397 | CA$1,002 | CA$2,275 | CA$2,420 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$14,554 | CA$21,592 | CA$28,562 | CA$24,704 |
| Other Curr. Liab. | CA$989 | CA$824 | CA$777 | CA$649 |
| Total Curr. Liab. | CA$25,848 | CA$30,987 | CA$41,252 | CA$39,267 |
| LT Debt | CA$0 | CA$337 | CA$328 | CA$328 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$25 | CA$18 | CA$19 | CA$19 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$25 | CA$355 | CA$348 | CA$348 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$12 |
| Total Liabilities | CA$25,873 | CA$31,342 | CA$41,600 | CA$39,614 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$45,359 | CA$45,319 | CA$44,932 | CA$38,544 |
| Retained Earnings | -CA$55,034 | -CA$54,011 | -CA$51,780 | -CA$48,767 |
| AOCI | CA$383 | CA$386 | CA$861 | CA$160 |
| Other Equity | CA$5,785 | CA$5,646 | CA$5,159 | CA$4,923 |
| Total Equity | -CA$3,508 | -CA$2,660 | -CA$828 | -CA$5,141 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$22,365 | CA$28,682 | CA$40,772 | CA$34,473 |
| Net Debt | -CA$122 | -CA$381 | -CA$38 | CA$1,349 |