Plurilock Security Inc.
PLUR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$59 | CA$70 | CA$65 | CA$37 |
| % Growth | -16% | 9% | 76.5% | – |
| Cost of Goods Sold | CA$51 | CA$65 | CA$60 | CA$34 |
| Gross Profit | CA$8 | CA$6 | CA$5 | CA$2 |
| % Margin | 13.1% | 8.3% | 7.7% | 6.8% |
| R&D Expenses | CA$1 | CA$2 | CA$2 | CA$1 |
| G&A Expenses | CA$14 | CA$10 | CA$8 | CA$4 |
| SG&A Expenses | CA$14 | CA$11 | CA$9 | CA$7 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$1 | CA$2 |
| Other Operating Expenses | CA$0 | CA$1 | CA$0 | CA$0 |
| Operating Expenses | CA$16 | CA$14 | CA$12 | CA$8 |
| Operating Income | -CA$8 | -CA$8 | -CA$7 | -CA$6 |
| % Margin | -13.4% | -11.5% | -10.9% | -15.1% |
| Other Income/Exp. Net | -CA$4 | -CA$1 | -CA$1 | -CA$1 |
| Pre-Tax Income | -CA$12 | -CA$9 | -CA$8 | -CA$6 |
| Tax Expense | CA$0 | -CA$0 | -CA$0 | -CA$0 |
| Net Income | -CA$12 | -CA$9 | -CA$8 | -CA$6 |
| % Margin | -19.5% | -12.9% | -13.1% | -17.1% |
| EPS | -0.31 | -1 | -1.17 | -1.04 |
| % Growth | 69% | 14.5% | -12.5% | – |
| EPS Diluted | -0.31 | -0.96 | -1.17 | -1.04 |
| Weighted Avg Shares Out | 38 | 9 | 7 | 6 |
| Weighted Avg Shares Out Dil | 38 | 9 | 7 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$1 | CA$0 | CA$0 |
| EBITDA | -CA$10 | -CA$8 | -CA$8 | -CA$6 |
| % Margin | -17.1% | -10.9% | -12.2% | -16.3% |