Plug Power Inc.
PLUN.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €628,814 | €891,340 | €701,440 | €502,342 |
| % Growth | -29.5% | 27.1% | 39.6% | – |
| Cost of Goods Sold | €1,253,701 | €1,399,131 | €895,796 | €673,652 |
| Gross Profit | -€624,887 | -€507,791 | -€194,356 | -€171,310 |
| % Margin | -99.4% | -57% | -27.7% | -34.1% |
| R&D Expenses | €77,226 | €113,745 | €99,579 | €64,762 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €376,110 | €422,469 | €363,929 | €179,852 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €941,621 | €299,518 | -€1,135 | -€606 |
| Operating Expenses | €1,394,957 | €835,732 | €463,508 | €244,614 |
| Operating Income | -€2,019,844 | -€1,343,523 | -€679,550 | -€437,324 |
| % Margin | -321.2% | -150.7% | -96.9% | -87.1% |
| Other Income/Exp. Net | -€87,747 | -€32,674 | -€43,619 | -€38,838 |
| Pre-Tax Income | -€2,107,591 | -€1,376,197 | -€723,169 | -€476,162 |
| Tax Expense | -€2,686 | -€7,364 | €839 | -€16,197 |
| Net Income | -€2,104,701 | -€1,368,833 | -€724,008 | -€459,965 |
| % Margin | -334.7% | -153.6% | -103.2% | -91.6% |
| EPS | -2.68 | -2.3 | -1.25 | -0.82 |
| % Growth | -16.5% | -84% | -52.4% | – |
| EPS Diluted | -2.68 | -2.3 | -1.25 | -0.82 |
| Weighted Avg Shares Out | 785,024 | 595,468 | 579,717 | 558,182 |
| Weighted Avg Shares Out Dil | 785,024 | 595,468 | 579,717 | 558,182 |
| Supplemental Information | – | – | – | – |
| Interest Income | €30,717 | €55,829 | €37,259 | €4,040 |
| Interest Expense | €46,622 | €45,201 | €39,037 | €43,225 |
| Depreciation & Amortization | €84,556 | €71,083 | €51,597 | €23,369 |
| EBITDA | -€1,976,413 | -€1,259,913 | -€632,535 | -€409,568 |
| % Margin | -314.3% | -141.4% | -90.2% | -81.5% |