Plug Power Inc.
PLUN.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €629 | €891 | €701 | €502 |
| % Growth | -29.5% | 27.1% | 39.6% | – |
| Cost of Goods Sold | €1,254 | €1,399 | €896 | €674 |
| Gross Profit | -€625 | -€508 | -€194 | -€171 |
| % Margin | -99.4% | -57% | -27.7% | -34.1% |
| R&D Expenses | €77 | €114 | €100 | €65 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €376 | €422 | €364 | €180 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €942 | €300 | -€1 | -€1 |
| Operating Expenses | €1,395 | €836 | €464 | €245 |
| Operating Income | -€2,020 | -€1,344 | -€680 | -€437 |
| % Margin | -321.2% | -150.7% | -96.9% | -87.1% |
| Other Income/Exp. Net | -€88 | -€33 | -€44 | -€39 |
| Pre-Tax Income | -€2,108 | -€1,376 | -€723 | -€476 |
| Tax Expense | -€3 | -€7 | €1 | -€16 |
| Net Income | -€2,105 | -€1,369 | -€724 | -€460 |
| % Margin | -334.7% | -153.6% | -103.2% | -91.6% |
| EPS | -2.68 | -2.3 | -1.25 | -0.82 |
| % Growth | -16.5% | -84% | -52.4% | – |
| EPS Diluted | -2.68 | -2.3 | -1.25 | -0.82 |
| Weighted Avg Shares Out | 785 | 595 | 580 | 558 |
| Weighted Avg Shares Out Dil | 785 | 595 | 580 | 558 |
| Supplemental Information | – | – | – | – |
| Interest Income | €31 | €56 | €37 | €4 |
| Interest Expense | €47 | €45 | €39 | €43 |
| Depreciation & Amortization | €85 | €71 | €52 | €23 |
| EBITDA | -€1,976 | -€1,260 | -€633 | -€410 |
| % Margin | -314.3% | -141.4% | -90.2% | -81.5% |