poLight ASA
PLT.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 9,624 | NOK 22,511 | NOK 13,362 | NOK 10,033 |
| % Growth | -57.2% | 68.5% | 33.2% | – |
| Cost of Goods Sold | NOK 8,617 | NOK 10,349 | NOK 4,826 | NOK 3,851 |
| Gross Profit | NOK 1,007 | NOK 12,162 | NOK 8,536 | NOK 6,182 |
| % Margin | 10.5% | 54% | 63.9% | 61.6% |
| R&D Expenses | NOK 32,323 | NOK 36,733 | NOK 32,907 | NOK 25,360 |
| G&A Expenses | NOK 23,950 | NOK 21,971 | NOK 12,022 | NOK 18,452 |
| SG&A Expenses | NOK 40,255 | NOK 39,683 | NOK 24,375 | NOK 25,474 |
| Sales & Mktg Exp. | NOK 16,305 | NOK 17,712 | NOK 12,353 | NOK 7,022 |
| Other Operating Expenses | NOK 34,031 | NOK 0 | NOK 44,770 | NOK 46,778 |
| Operating Expenses | NOK 106,609 | NOK 101,690 | NOK 77,677 | NOK 60,514 |
| Operating Income | -NOK 105,602 | -NOK 88,492 | -NOK 69,141 | -NOK 54,332 |
| % Margin | -1,097.3% | -393.1% | -517.4% | -541.5% |
| Other Income/Exp. Net | NOK 6,956 | NOK 3,223 | NOK 1,402 | NOK 944 |
| Pre-Tax Income | -NOK 98,646 | -NOK 85,269 | -NOK 67,644 | -NOK 53,388 |
| Tax Expense | NOK 139 | NOK 220 | NOK 242 | NOK 93 |
| Net Income | -NOK 98,785 | -NOK 85,489 | -NOK 67,886 | -NOK 53,481 |
| % Margin | -1,026.4% | -379.8% | -508.1% | -533.1% |
| EPS | -0.94 | -1.4 | -1.22 | -1.05 |
| % Growth | 32.9% | -14.8% | -16.2% | – |
| EPS Diluted | -0.94 | -1.19 | -1.22 | -1.05 |
| Weighted Avg Shares Out | 105,090 | 61,064 | 55,793 | 50,855 |
| Weighted Avg Shares Out Dil | 105,090 | 71,944 | 55,793 | 50,855 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 7,431 | NOK 4,518 | NOK 2,249 | NOK 1,365 |
| Interest Expense | NOK 281 | NOK 275 | NOK 369 | NOK 203 |
| Depreciation & Amortization | NOK 10,489 | NOK 9,670 | NOK 10,306 | NOK 11,923 |
| EBITDA | -NOK 87,901 | -NOK 75,323 | -NOK 56,969 | -NOK 41,179 |
| % Margin | -913.4% | -334.6% | -426.4% | -410.4% |