Paratus Energy Services Ltd
PLSV.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 75 | NOK 115 | NOK 94 | NOK 49 |
| Short-Term Investments | NOK 0 | -NOK 23 | NOK 8 | NOK 10 |
| Receivables | NOK 372 | NOK 200 | NOK 152 | NOK 361 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 4 |
| Other Curr. Assets | NOK 21 | NOK 60 | NOK 116 | NOK 35 |
| Total Curr. Assets | NOK 468 | NOK 352 | NOK 348 | NOK 459 |
| Property Plant & Equip (Net) | NOK 259 | NOK 258 | NOK 250 | NOK 256 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 95 | NOK 0 |
| Long-Term Investments | NOK 358 | NOK 355 | NOK 303 | NOK 282 |
| Tax Assets | NOK 0 | NOK 0 | NOK 5 | NOK 0 |
| Other NC Assets | NOK 9 | NOK 38 | NOK 1 | NOK 177 |
| Total NC Assets | NOK 627 | NOK 651 | NOK 654 | NOK 715 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,095 | NOK 1,003 | NOK 1,002 | NOK 1,174 |
| Liabilities | – | – | – | – |
| Payables | NOK 17 | NOK 19 | NOK 10 | NOK 7 |
| Short-Term Debt | NOK 0 | NOK 0 | NOK 0 | NOK 590 |
| Tax Payable | NOK 45 | NOK 23 | NOK 24 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 62 |
| Other Curr. Liab. | NOK 20 | NOK 6 | NOK 10 | NOK 99 |
| Total Curr. Liab. | NOK 82 | NOK 48 | NOK 44 | NOK 696 |
| LT Debt | NOK 693 | NOK 655 | NOK 650 | NOK 234 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 64 | NOK 85 | NOK 74 | NOK 63 |
| Total NC Liab. | NOK 756 | NOK 740 | NOK 724 | NOK 297 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 0 | NOK 0 | NOK 2 |
| Total Liabilities | NOK 838 | NOK 788 | NOK 768 | NOK 993 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Retained Earnings | -NOK 1,041 | -NOK 1,073 | -NOK 1,050 | -NOK 1,014 |
| AOCI | NOK 9 | NOK 0 | NOK 0 | NOK 3 |
| Other Equity | NOK 1,289 | NOK 1,288 | NOK 1,278 | NOK 1,192 |
| Total Equity | NOK 257 | NOK 215 | NOK 234 | NOK 181 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 1,095 | NOK 1,003 | NOK 1,002 | NOK 1,174 |
| Net Debt | NOK 617 | NOK 540 | NOK 556 | NOK 775 |