Paratus Energy Services Ltd
PLSV.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 64 | NOK 56 | NOK 145 | NOK 75 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 173 | NOK 249 | NOK 214 | NOK 372 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | NOK 0 | NOK 41 | NOK 39 | NOK 20 |
| Total Curr. Assets | NOK 238 | NOK 348 | NOK 400 | NOK 468 |
| Property Plant & Equip (Net) | NOK 252 | NOK 255 | NOK 257 | NOK 259 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 165 | NOK 368 | NOK 0 | NOK 0 |
| Tax Assets | NOK 2 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 139 | NOK 1 | NOK 355 | NOK 368 |
| Total NC Assets | NOK 557 | NOK 624 | NOK 612 | NOK 627 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 995 | NOK 972 | NOK 1,012 | NOK 1,095 |
| Liabilities | – | – | – | – |
| Payables | NOK 8 | NOK 6 | NOK 4 | NOK 17 |
| Short-Term Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Payable | NOK 24 | NOK 22 | NOK 21 | NOK 45 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | -NOK 4 | NOK 21 | NOK 15 | NOK 19 |
| Total Curr. Liab. | NOK 41 | NOK 50 | NOK 53 | NOK 82 |
| LT Debt | NOK 700 | NOK 697 | NOK 695 | NOK 693 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 2 | NOK 2 | NOK 2 | NOK 0 |
| Other NC Liab. | NOK 48 | NOK 56 | NOK 59 | NOK 64 |
| Total NC Liab. | NOK 750 | NOK 755 | NOK 756 | NOK 756 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liabilities | NOK 449 | NOK 805 | NOK 809 | NOK 838 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Retained Earnings | -NOK 986 | -NOK 1,032 | -NOK 1,038 | -NOK 1,041 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | -NOK 0 | NOK 7 | NOK 8 | NOK 8 |
| Total Equity | NOK 170 | NOK 167 | NOK 204 | NOK 257 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 995 | NOK 972 | NOK 1,012 | NOK 1,095 |
| Net Debt | NOK 635 | NOK 641 | NOK 550 | NOK 617 |