Plasson Industries Ltd
PLSNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,707 | $1,645 | $1,585 | $1,550 |
| % Growth | 3.8% | 3.8% | 2.3% | – |
| Cost of Goods Sold | $1,022 | $1,000 | $993 | $1,003 |
| Gross Profit | $685 | $645 | $592 | $546 |
| % Margin | 40.1% | 39.2% | 37.4% | 35.2% |
| R&D Expenses | $0 | $1 | $1 | $0 |
| G&A Expenses | $32 | $83 | $31 | $25 |
| SG&A Expenses | $232 | $473 | $243 | $179 |
| Sales & Mktg Exp. | $200 | $389 | $212 | $154 |
| Other Operating Expenses | $247 | $1 | $3 | $0 |
| Operating Expenses | $479 | $475 | $432 | $369 |
| Operating Income | $206 | $169 | $164 | $158 |
| % Margin | 12.1% | 10.3% | 10.3% | 10.2% |
| Other Income/Exp. Net | -$4 | -$1 | -$35 | -$7 |
| Pre-Tax Income | $202 | $168 | $129 | $151 |
| Tax Expense | $54 | $40 | $33 | $36 |
| Net Income | $144 | $129 | $90 | $108 |
| % Margin | 8.4% | 7.8% | 5.7% | 7% |
| EPS | 15.06 | 13.52 | 9.43 | 11.29 |
| % Growth | 11.4% | 43.4% | -16.5% | – |
| EPS Diluted | 15.06 | 13.52 | 9.43 | 11.29 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $5 | $4 | $4 |
| Interest Expense | $34 | $44 | $35 | $23 |
| Depreciation & Amortization | $97 | $96 | $88 | $89 |
| EBITDA | $333 | $308 | $252 | $263 |
| % Margin | 19.5% | 18.7% | 15.9% | 17% |