Pluribus Technologies Corp.
PLRB.V · TSXV
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,279 | CA$5,323 | CA$475 | CA$1,407 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,756 | CA$6,631 | CA$26,576 | CA$565 |
| Inventory | CA$0 | CA$19 | CA$7 | CA$8 |
| Other Curr. Assets | CA$777 | CA$1,249 | CA$1,560 | CA$1,022 |
| Total Curr. Assets | CA$5,812 | CA$13,222 | CA$475 | CA$3,002 |
| Property Plant & Equip (Net) | CA$704 | CA$469 | CA$685 | CA$412 |
| Goodwill | CA$46,689 | CA$56,495 | CA$35,666 | CA$5,897 |
| Intangibles | CA$19,758 | CA$25,651 | CA$55,825 | CA$4,782 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | -CA$35,666 | CA$0 |
| Total NC Assets | CA$67,151 | CA$82,615 | CA$56,510 | CA$11,091 |
| Other Assets | CA$0 | CA$0 | -CA$56,510 | CA$0 |
| Total Assets | CA$72,963 | CA$95,837 | CA$475 | CA$14,093 |
| Liabilities | – | – | – | – |
| Payables | CA$7,213 | CA$5,613 | CA$7,056 | CA$1,575 |
| Short-Term Debt | CA$22,406 | CA$4,005 | CA$9,191 | CA$4,957 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$8,739 | CA$8,777 | CA$4,206 | CA$0 |
| Other Curr. Liab. | CA$869 | CA$0 | CA$22,793 | CA$617 |
| Total Curr. Liab. | CA$39,227 | CA$18,395 | CA$29 | CA$7,149 |
| LT Debt | CA$36 | CA$22,459 | CA$10,775 | CA$2,292 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$212 | CA$0 |
| Deferred Tax Liab, NC | CA$3,440 | CA$4,565 | CA$4,538 | CA$0 |
| Other NC Liab. | CA$346 | CA$4,754 | CA$12,114 | CA$2,689 |
| Total NC Liab. | CA$3,822 | CA$31,778 | CA$27,427 | CA$4,981 |
| Other Liabilities | CA$0 | CA$0 | -CA$27,427 | CA$0 |
| Cap. Leases | CA$81 | CA$237 | CA$451 | CA$215 |
| Total Liabilities | CA$43,049 | CA$50,173 | CA$29 | CA$12,130 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$72,947 | CA$73,849 | CA$626 | CA$6,603 |
| Retained Earnings | -CA$50,194 | -CA$34,532 | -CA$291 | -CA$4,733 |
| AOCI | CA$2,810 | CA$1,788 | CA$1,875 | CA$72 |
| Other Equity | CA$4,351 | CA$2,509 | CA$10,062 | CA$21 |
| Total Equity | CA$29,914 | CA$45,664 | CA$446 | CA$1,963 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$72,963 | CA$95,837 | CA$475 | CA$14,093 |
| Net Debt | CA$21,163 | CA$21,141 | CA$19,491 | CA$5,842 |