Pluribus Technologies Corp.
PLRB.V · TSXV
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$678 | CA$600 | CA$1,504 | CA$1,279 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,847 | CA$3,764 | CA$3,706 | CA$3,756 |
| Inventory | CA$0 | -CA$455 | CA$0 | CA$0 |
| Other Curr. Assets | CA$829 | CA$922 | CA$0 | CA$777 |
| Total Curr. Assets | CA$4,354 | CA$5,286 | CA$6,409 | CA$5,812 |
| Property Plant & Equip (Net) | CA$92 | CA$101 | CA$151 | CA$704 |
| Goodwill | CA$21,490 | CA$21,545 | CA$46,842 | CA$46,689 |
| Intangibles | CA$7,836 | CA$8,468 | CA$18,361 | CA$19,758 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$20,359 | CA$20,195 | CA$1,622 | CA$0 |
| Total NC Assets | CA$49,777 | CA$50,309 | CA$66,976 | CA$67,151 |
| Other Assets | -CA$1 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$54,130 | CA$55,595 | CA$73,385 | CA$72,963 |
| Liabilities | – | – | – | – |
| Payables | CA$3,980 | CA$3,912 | CA$6,877 | CA$7,213 |
| Short-Term Debt | CA$18,886 | CA$18,904 | CA$21,868 | CA$22,361 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$3,951 | CA$4,921 | CA$9,515 | CA$8,739 |
| Other Curr. Liab. | CA$716 | CA$716 | CA$10,886 | CA$869 |
| Total Curr. Liab. | CA$27,541 | CA$28,461 | CA$39,645 | CA$39,227 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,011 | CA$1,175 | CA$3,298 | CA$3,440 |
| Other NC Liab. | CA$10,474 | CA$10,817 | CA$1,558 | CA$346 |
| Total NC Liab. | CA$11,498 | CA$12,007 | CA$4,873 | CA$3,822 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$21 | CA$23 | CA$17 | CA$81 |
| Total Liabilities | CA$39,039 | CA$40,468 | CA$44,518 | CA$43,049 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$1,587 |
| Common Stock | CA$72,947 | CA$72,947 | CA$72,947 | CA$72,947 |
| Retained Earnings | -CA$65,674 | -CA$65,667 | -CA$51,697 | -CA$50,194 |
| AOCI | CA$1,827 | CA$1,914 | CA$1,697 | CA$1,223 |
| Other Equity | CA$54 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$15,091 | CA$15,127 | CA$28,867 | CA$29,914 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$54,130 | CA$55,595 | CA$73,385 | CA$72,963 |
| Net Debt | CA$18,208 | CA$18,304 | CA$20,364 | CA$21,082 |