Proliance International, Inc.
PLNTQ · OTC
3/31/2009 | 12/31/2008 | 9/30/2008 | 6/30/2008 | |
|---|---|---|---|---|
| Revenue | $61 | $76 | $95 | $103 |
| % Growth | -19.8% | -20.3% | -7% | – |
| Cost of Goods Sold | $55 | $62 | $76 | $82 |
| Gross Profit | $6 | $14 | $20 | $21 |
| % Margin | 10.3% | 18.5% | 20.7% | 20.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15 | $10 | $11 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $15 | $10 | $11 | $15 |
| Operating Income | $10 | $4 | $8 | $6 |
| % Margin | 16% | 5.7% | 8.8% | 5.6% |
| Other Income/Exp. Net | -$24 | -$4 | -$6 | -$5 |
| Pre-Tax Income | -$14 | $1 | $2 | $1 |
| Tax Expense | $0 | $1 | $1 | $1 |
| Net Income | -$14 | $0 | $1 | $1 |
| % Margin | -23.6% | 0.2% | 1.5% | 0.5% |
| EPS | -0.91 | 0.011 | 0.09 | 0.03 |
| % Growth | -8,298.2% | -87.7% | 200% | – |
| EPS Diluted | -0.91 | 0.011 | 0.07 | 0.03 |
| Weighted Avg Shares Out | 16 | 16 | 16 | 16 |
| Weighted Avg Shares Out Dil | 16 | 16 | 20 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $3 | $2 | $2 |
| EBITDA | -$9 | $4 | $11 | $9 |
| % Margin | -15.1% | 5.1% | 11.2% | 8.4% |