Proliance International, Inc.
PLNTQ · OTC
12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | |
|---|---|---|---|---|
| Revenue | $350 | $394 | $416 | $297 |
| % Growth | -11.1% | -5.3% | 40.2% | – |
| Cost of Goods Sold | $285 | $311 | $324 | $247 |
| Gross Profit | $65 | $83 | $92 | $49 |
| % Margin | 18.7% | 21.1% | 22.1% | 16.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $49 | $76 | $94 | $66 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $49 | $79 | $94 | $66 |
| Operating Income | $17 | $0 | $5 | $21 |
| % Margin | 4.7% | 0.1% | 1.2% | 7% |
| Other Income/Exp. Net | -$19 | -$22 | -$14 | -$12 |
| Pre-Tax Income | -$2 | -$15 | -$16 | -$29 |
| Tax Expense | $2 | $2 | $2 | -$1 |
| Net Income | -$4 | -$17 | -$18 | -$10 |
| % Margin | -1.2% | -4.3% | -4.3% | -3.3% |
| EPS | -0.26 | -1.09 | -1.18 | -0.93 |
| % Growth | 76.1% | 7.6% | -26.9% | – |
| EPS Diluted | -0.26 | -1.09 | -1.18 | -0.93 |
| Weighted Avg Shares Out | 16 | 15 | 15 | 11 |
| Weighted Avg Shares Out Dil | 16 | 15 | 15 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $16 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $9 | $5 | $5 |
| EBITDA | $24 | $8 | $0 | -$12 |
| % Margin | 6.7% | 1.9% | 0% | -4.2% |