Planet 13 Holdings Inc.
PLNH · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $23 | $27 | $28 | $30 |
| % Growth | -13.3% | -4.2% | -7.4% | – |
| Cost of Goods Sold | $18 | $15 | $16 | $17 |
| Gross Profit | $5 | $12 | $12 | $13 |
| % Margin | 21.3% | 43.4% | 42.8% | 43.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $14 | $14 | $14 |
| SG&A Expenses | $13 | $15 | $16 | $16 |
| Sales & Mktg Exp. | $1 | $2 | $2 | $1 |
| Other Operating Expenses | $33 | $3 | $3 | $22 |
| Operating Expenses | $46 | $18 | $19 | $38 |
| Operating Income | -$41 | -$7 | -$7 | -$25 |
| % Margin | -177.2% | -25.4% | -23.6% | -82.5% |
| Other Income/Exp. Net | -$2 | -$0 | $5 | -$0 |
| Pre-Tax Income | -$43 | -$7 | -$2 | -$25 |
| Tax Expense | $0 | $6 | $0 | $1 |
| Net Income | -$43 | -$13 | -$2 | -$26 |
| % Margin | -185.4% | -49.5% | -7.3% | -87.3% |
| EPS | -0.14 | -0.042 | -0.006 | -0.086 |
| % Growth | -236.5% | -560.3% | 92.6% | – |
| EPS Diluted | -0.14 | -0.042 | -0.006 | -0.086 |
| Weighted Avg Shares Out | 325 | 325 | 325 | 292 |
| Weighted Avg Shares Out Dil | 325 | 325 | 325 | 292 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $3 | $3 | $4 |
| EBITDA | -$43 | -$4 | -$4 | -$3 |
| % Margin | -185% | -13.5% | -12.6% | -8.3% |