Planet 13 Holdings Inc.
PLNH · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $15 | -$13 | -$2 | $21 |
| Dep. & Amort. | -$6 | $3 | $3 | -$10 |
| Deferred Tax | -$1 | $0 | -$0 | -$0 |
| Stock-Based Comp. | -$1 | $0 | $0 | $0 |
| Change in WC | -$6 | $8 | -$2 | $3 |
| Other Non-Cash | $5 | $0 | -$4 | -$16 |
| Operating Cash Flow | $6 | -$1 | -$5 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $5 | -$2 | -$3 | -$3 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | -$0 |
| Investing Cash Flow | $5 | -$2 | -$3 | -$3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $2 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | -$10 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$2 | $0 | $0 | $10 |
| Financing Cash Flow | -$2 | $2 | $0 | -$0 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $0 | -$2 | -$8 | -$4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $16 | $18 | $25 | $29 |
| End Cash | $0 | $16 | $18 | $25 |
| Free Cash Flow | $11 | -$4 | -$8 | -$4 |