Palomar Holdings, Inc.
PLMR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $554 | $376 | $327 | $248 |
| % Growth | 47.3% | 14.9% | 32% | – |
| Cost of Goods Sold | $284 | $180 | $189 | $137 |
| Gross Profit | $269 | $196 | $138 | $111 |
| % Margin | 48.6% | 52% | 42.1% | 44.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $118 | $92 | $70 | $54 |
| Operating Expenses | $118 | $92 | $70 | $54 |
| Operating Income | $151 | $104 | $68 | $57 |
| % Margin | 27.3% | 27.6% | 20.7% | 23.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $151 | $104 | $68 | $57 |
| Tax Expense | $34 | $24 | $15 | $11 |
| Net Income | $118 | $79 | $52 | $46 |
| % Margin | 21.2% | 21.1% | 15.9% | 18.5% |
| EPS | 4.61 | 3.19 | 2.07 | 1.8 |
| % Growth | 44.5% | 54.1% | 15% | – |
| EPS Diluted | 4.48 | 3.13 | 2.02 | 1.76 |
| Weighted Avg Shares Out | 26 | 25 | 25 | 25 |
| Weighted Avg Shares Out Dil | 26 | 25 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $37 | $24 | $14 | $10 |
| Interest Expense | $1 | $4 | $1 | $0 |
| Depreciation & Amortization | $5 | $5 | $4 | $4 |
| EBITDA | $157 | $112 | $73 | $61 |
| % Margin | 28.4% | 29.8% | 22.2% | 24.5% |