Polarean Imaging plc
PLLWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,090 | $891 | $1,033 | $1,185 |
| % Growth | 246.8% | -13.8% | -12.9% | – |
| Cost of Goods Sold | $1,667 | $555 | $685 | $677 |
| Gross Profit | $1,423 | $335 | $348 | $508 |
| % Margin | 46.1% | 37.7% | 33.7% | 42.9% |
| R&D Expenses | $3,441 | $4,194 | $1,673 | $650 |
| G&A Expenses | $3,102 | $3,338 | $8,465 | $6,517 |
| SG&A Expenses | $5,053 | $6,900 | $12,137 | $13,890 |
| Sales & Mktg Exp. | $1,951 | $3,562 | $3,311 | $5,558 |
| Other Operating Expenses | $1,679 | $1,797 | $208 | $285 |
| Operating Expenses | $10,173 | $12,892 | $14,019 | $14,824 |
| Operating Income | -$8,749 | -$12,556 | -$13,671 | -$14,316 |
| % Margin | -283.2% | -1,409.3% | -1,323.4% | -1,207.7% |
| Other Income/Exp. Net | $209 | $671 | -$235 | $300 |
| Pre-Tax Income | -$8,540 | -$11,885 | -$13,906 | -$14,016 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$8,540 | -$11,885 | -$13,906 | -$14,016 |
| % Margin | -276.4% | -1,334% | -1,346.1% | -1,182.4% |
| EPS | -0.007 | -0.056 | -0.066 | -0.071 |
| % Growth | 87.2% | 15.4% | 7.9% | – |
| EPS Diluted | -0.007 | -0.056 | -0.066 | -0.071 |
| Weighted Avg Shares Out | 1,207,033 | 214,280 | 211,949 | 196,961 |
| Weighted Avg Shares Out Dil | 1,207,033 | 214,278 | 211,949 | 196,961 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $35 | $3 |
| Interest Expense | $16 | $16 | $24 | $21 |
| Depreciation & Amortization | $965 | $960 | $890 | $794 |
| EBITDA | -$7,559 | -$11,195 | -$12,781 | -$13,522 |
| % Margin | -244.6% | -1,256.5% | -1,237.2% | -1,140.7% |