Playlogic Entertainment Inc.
PLGC · OTC
12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $11,095 | $9,024 | $10,100 | $5,043 |
| % Growth | 22.9% | -10.6% | 100.3% | – |
| Cost of Goods Sold | $10,054 | $5,568 | $5,060 | $3,837 |
| Gross Profit | $1,040 | $3,456 | $5,040 | $1,205 |
| % Margin | 9.4% | 38.3% | 49.9% | 23.9% |
| R&D Expenses | $1,516 | $460 | $542 | $2,136 |
| G&A Expenses | $7,930 | $6,317 | $0 | $0 |
| SG&A Expenses | $11,882 | $7,188 | $4,451 | $7,224 |
| Sales & Mktg Exp. | $3,952 | $871 | $0 | $0 |
| Other Operating Expenses | $5,176 | $4,885 | $366 | $2,222 |
| Operating Expenses | $18,574 | $12,533 | $5,359 | $11,582 |
| Operating Income | -$17,534 | -$9,077 | -$320 | -$10,376 |
| % Margin | -158% | -100.6% | -3.2% | -205.8% |
| Other Income/Exp. Net | -$3,001 | -$1,092 | $1,063 | -$2,172 |
| Pre-Tax Income | -$20,535 | -$10,169 | $744 | -$12,548 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$20,335 | -$9,479 | $744 | -$12,548 |
| % Margin | -183.3% | -105% | 7.4% | -248.9% |
| EPS | -0.43 | -0.23 | 0.03 | -0.51 |
| % Growth | -87% | -866.7% | 105.9% | – |
| EPS Diluted | -0.43 | -0.23 | 0.03 | -0.51 |
| Weighted Avg Shares Out | 47,228 | 41,523 | 29,411 | 24,482 |
| Weighted Avg Shares Out Dil | 47,228 | 41,523 | 29,411 | 24,482 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,184 | $680 | $1,164 | $918 |
| Depreciation & Amortization | $5,433 | $2,622 | $1,631 | $1,151 |
| EBITDA | -$11,918 | -$6,867 | $1,311 | -$9,226 |
| % Margin | -107.4% | -76.1% | 13% | -183% |