Playlogic Entertainment Inc.
PLGC · OTC
3/31/2010 | 12/31/2009 | 9/30/2009 | 6/30/2009 | |
|---|---|---|---|---|
| Revenue | $2,570 | $4,393 | $2,019 | $3,465 |
| % Growth | -41.5% | 117.5% | -41.7% | – |
| Cost of Goods Sold | $1,452 | $5,090 | $1,986 | $2,170 |
| Gross Profit | $1,118 | -$697 | $33 | $1,295 |
| % Margin | 43.5% | -15.9% | 1.6% | 37.4% |
| R&D Expenses | $288 | $1,112 | $308 | $55 |
| G&A Expenses | $1,430 | $3,150 | $1,596 | $1,788 |
| SG&A Expenses | $1,863 | $5,236 | $2,518 | $2,401 |
| Sales & Mktg Exp. | $434 | $2,087 | $922 | $613 |
| Other Operating Expenses | $482 | $4,875 | $94 | $132 |
| Operating Expenses | $2,633 | $11,223 | $2,920 | $2,588 |
| Operating Income | -$1,515 | -$11,921 | -$2,887 | -$1,292 |
| % Margin | -59% | -271.4% | -142.9% | -37.3% |
| Other Income/Exp. Net | -$668 | $11,921 | $2,887 | $1,292 |
| Pre-Tax Income | -$2,184 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,196 | -$13,611 | -$3,385 | -$1,589 |
| % Margin | -85.4% | -309.8% | -167.6% | -45.9% |
| EPS | -0.04 | -0.288 | -0.07 | -0.03 |
| % Growth | 86.1% | -312.1% | -133.3% | – |
| EPS Diluted | -0.04 | 0 | -0.07 | -0.03 |
| Weighted Avg Shares Out | 58,793 | 47,184 | 47,140 | 47,140 |
| Weighted Avg Shares Out Dil | 58,793 | 0 | 58,615 | 47,140 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $509 | $2,184 | $493 | $397 |
| Depreciation & Amortization | $753 | $3,097 | $1,141 | $990 |
| EBITDA | -$921 | -$8,640 | -$1,745 | -$303 |
| % Margin | -35.8% | -196.7% | -86.4% | -8.7% |