Plurilock Security Inc.
PLCKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $59 | $70 | $65 | $37 |
| % Growth | -16% | 9% | 76.5% | – |
| Cost of Goods Sold | $51 | $65 | $60 | $34 |
| Gross Profit | $8 | $6 | $5 | $2 |
| % Margin | 13.1% | 8.3% | 7.7% | 6.8% |
| R&D Expenses | $1 | $2 | $2 | $1 |
| G&A Expenses | $14 | $10 | $8 | $4 |
| SG&A Expenses | $14 | $11 | $9 | $7 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $2 |
| Other Operating Expenses | $0 | $1 | $0 | $0 |
| Operating Expenses | $16 | $14 | $12 | $8 |
| Operating Income | -$8 | -$8 | -$7 | -$6 |
| % Margin | -13.4% | -11.5% | -10.9% | -15.1% |
| Other Income/Exp. Net | -$4 | -$1 | -$1 | -$1 |
| Pre-Tax Income | -$12 | -$9 | -$8 | -$6 |
| Tax Expense | $0 | -$0 | -$0 | -$0 |
| Net Income | -$12 | -$9 | -$8 | -$6 |
| % Margin | -19.5% | -12.9% | -13.1% | -17.1% |
| EPS | -0.31 | -0.96 | -1.17 | -1.04 |
| % Growth | 67.7% | 17.9% | -12.5% | – |
| EPS Diluted | -0.31 | -0.96 | -1.17 | -1.04 |
| Weighted Avg Shares Out | 38 | 9 | 7 | 6 |
| Weighted Avg Shares Out Dil | 38 | 9 | 7 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $0 | $1 | $0 | $0 |
| EBITDA | -$10 | -$8 | -$8 | -$6 |
| % Margin | -17.1% | -10.9% | -12.2% | -17.2% |