Progressive Planet Solutions Inc.
PLAN.V · TSXV
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$19,518 | CA$19,626 | CA$19,543 | CA$3,833 |
| % Growth | -0.5% | 0.4% | 409.9% | – |
| Cost of Goods Sold | CA$13,454 | CA$13,618 | CA$14,413 | CA$3,349 |
| Gross Profit | CA$6,064 | CA$6,008 | CA$5,130 | CA$484 |
| % Margin | 31.1% | 30.6% | 26.2% | 12.6% |
| R&D Expenses | CA$319 | CA$531 | CA$875 | CA$168 |
| G&A Expenses | CA$3,246 | CA$4,058 | CA$4,486 | CA$4,091 |
| SG&A Expenses | CA$3,957 | CA$4,798 | CA$5,395 | CA$4,482 |
| Sales & Mktg Exp. | CA$711 | CA$741 | CA$909 | CA$391 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | -CA$74 |
| Operating Expenses | CA$4,276 | CA$5,330 | CA$6,270 | CA$4,998 |
| Operating Income | CA$1,788 | CA$678 | -CA$1,140 | -CA$4,513 |
| % Margin | 9.2% | 3.5% | -5.8% | -117.7% |
| Other Income/Exp. Net | -CA$560 | -CA$887 | -CA$144 | CA$1,113 |
| Pre-Tax Income | CA$1,227 | -CA$208 | -CA$1,284 | -CA$3,401 |
| Tax Expense | -CA$442 | CA$184 | -CA$119 | -CA$110 |
| Net Income | CA$1,670 | -CA$393 | -CA$1,164 | -CA$3,291 |
| % Margin | 8.6% | -2% | -6% | -85.9% |
| EPS | 0.015 | -0.004 | -0.01 | -0.047 |
| % Growth | 519.4% | 64% | 78.9% | – |
| EPS Diluted | 0.015 | -0.004 | -0.01 | -0.047 |
| Weighted Avg Shares Out | 110,764 | 110,417 | 98,640 | 69,358 |
| Weighted Avg Shares Out Dil | 110,764 | 110,417 | 98,640 | 69,358 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$554 | CA$620 | CA$680 | CA$175 |
| Depreciation & Amortization | CA$1,444 | CA$944 | CA$912 | CA$365 |
| EBITDA | CA$3,225 | CA$1,355 | CA$308 | -CA$2,860 |
| % Margin | 16.5% | 6.9% | 1.6% | -74.6% |