Tenet Fintech Group Inc.
PKK.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$890 | CA$1,215 | CA$3,223 | CA$18,797 |
| Short-Term Investments | CA$7,733 | CA$0 | CA$0 | CA$640 |
| Receivables | CA$21,452 | CA$28,307 | CA$37,744 | CA$27,669 |
| Inventory | CA$0 | CA$109 | CA$33,922 | CA$13 |
| Other Curr. Assets | CA$3,119 | CA$21,827 | CA$56,222 | CA$65,972 |
| Total Curr. Assets | CA$33,195 | CA$51,457 | CA$76,761 | CA$94,402 |
| Property Plant & Equip (Net) | CA$2,220 | CA$3,509 | CA$3,411 | CA$2,062 |
| Goodwill | CA$0 | CA$0 | CA$26,610 | CA$62,523 |
| Intangibles | CA$1,992 | CA$14,688 | CA$32,011 | CA$32,846 |
| Long-Term Investments | CA$986 | CA$1,183 | CA$1,048 | CA$3,270 |
| Tax Assets | CA$0 | CA$0 | CA$310 | CA$191 |
| Other NC Assets | CA$203 | CA$11,085 | CA$1,116 | CA$0 |
| Total NC Assets | CA$5,401 | CA$30,465 | CA$64,507 | CA$100,892 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$38,595 | CA$81,923 | CA$141,267 | CA$195,293 |
| Liabilities | – | – | – | – |
| Payables | CA$16,868 | CA$10,111 | CA$6,268 | CA$5,224 |
| Short-Term Debt | CA$3,492 | CA$3,458 | CA$967 | CA$433 |
| Tax Payable | CA$0 | CA$2,184 | CA$4,112 | CA$3,626 |
| Deferred Revenue | CA$0 | CA$918 | CA$4,659 | CA$11,044 |
| Other Curr. Liab. | CA$6,220 | CA$4,889 | CA$4,659 | CA$11,044 |
| Total Curr. Liab. | CA$26,580 | CA$21,560 | CA$16,006 | CA$20,327 |
| LT Debt | CA$8,300 | CA$10,301 | CA$4,732 | CA$1,602 |
| Deferred Rev, NC | CA$0 | CA$34 | CA$0 | -CA$3,806 |
| Deferred Tax Liab, NC | CA$0 | CA$1,631 | CA$1,039 | CA$5,727 |
| Other NC Liab. | CA$0 | CA$548 | CA$1,882 | CA$2,048 |
| Total NC Liab. | CA$8,300 | CA$12,481 | CA$7,654 | CA$9,376 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,896 | CA$2,788 | CA$3,116 | CA$1,748 |
| Total Liabilities | CA$34,879 | CA$34,041 | CA$23,660 | CA$29,703 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$228,004 | CA$217,926 | CA$211,232 | CA$208,219 |
| Retained Earnings | -CA$268,314 | -CA$210,360 | -CA$133,090 | -CA$79,997 |
| AOCI | CA$253 | CA$227 | CA$625 | CA$1,367 |
| Other Equity | CA$30,629 | CA$26,433 | CA$23,357 | CA$21,531 |
| Total Equity | -CA$9,428 | CA$34,226 | CA$102,346 | CA$151,270 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$13,144 | CA$13,656 | CA$15,262 | CA$14,320 |
| Total Liab. & Tot. Equity | CA$38,595 | CA$81,923 | CA$141,267 | CA$195,293 |
| Net Debt | CA$10,901 | CA$12,544 | CA$2,476 | -CA$16,763 |