PT AKR Corporindo Tbk
PKCPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38,729 | $42,087 | $47,540 | $25,707 |
| % Growth | -8% | -11.5% | 84.9% | – |
| Cost of Goods Sold | $35,220 | $37,622 | $43,288 | $23,414 |
| Gross Profit | $3,509 | $4,465 | $4,252 | $2,293 |
| % Margin | 9.1% | 10.6% | 8.9% | 8.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $192 | $171 | $212 | $149 |
| SG&A Expenses | $292 | $267 | $365 | $210 |
| Sales & Mktg Exp. | $100 | $96 | $153 | $61 |
| Other Operating Expenses | $639 | -$62 | $758 | $636 |
| Operating Expenses | $931 | $904 | $1,123 | $846 |
| Operating Income | $2,578 | $3,561 | $3,087 | $1,455 |
| % Margin | 6.7% | 8.5% | 6.5% | 5.7% |
| Other Income/Exp. Net | $234 | $107 | -$63 | -$60 |
| Pre-Tax Income | $2,812 | $3,668 | $3,024 | $1,395 |
| Tax Expense | $413 | $589 | $545 | $260 |
| Net Income | $2,225 | $2,780 | $2,403 | $1,112 |
| % Margin | 5.7% | 6.6% | 5.1% | 4.3% |
| EPS | 2,818.25 | 3,521.75 | 3,044.25 | 1,408 |
| % Growth | -20% | 15.7% | 116.2% | – |
| EPS Diluted | 2,818.25 | 3,521.75 | 3,044.25 | 1,408 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $353 | $197 | $49 | $37 |
| Interest Expense | $85 | $68 | $57 | $57 |
| Depreciation & Amortization | $45 | $42 | $435 | $405 |
| EBITDA | $2,942 | $3,778 | $3,520 | $1,903 |
| % Margin | 7.6% | 9% | 7.4% | 7.4% |