Simply Better Brands Corp.
PKANF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $65,414 | $15,626 | $13,768 | $25,308 |
| % Growth | 318.6% | 13.5% | -45.6% | – |
| Cost of Goods Sold | $20,853 | $5,917 | $4,799 | $8,493 |
| Gross Profit | $44,561 | $9,710 | $8,970 | $16,815 |
| % Margin | 68.1% | 62.1% | 65.1% | 66.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15,118 | $11,471 | $3,026 | $2,902 |
| SG&A Expenses | $49,435 | $18,791 | $7,555 | $10,969 |
| Sales & Mktg Exp. | $34,318 | $7,320 | $4,528 | $8,067 |
| Other Operating Expenses | $0 | -$56 | -$45 | $0 |
| Operating Expenses | $53,834 | $18,391 | $7,495 | $11,040 |
| Operating Income | -$9,273 | -$8,717 | $1,447 | $5,776 |
| % Margin | -14.2% | -55.8% | 10.5% | 22.8% |
| Other Income/Exp. Net | -$4,108 | -$4,151 | -$3,457 | -$1 |
| Pre-Tax Income | -$13,381 | -$12,869 | -$1,982 | $5,774 |
| Tax Expense | -$1,032 | -$44 | $281 | $2,881 |
| Net Income | -$12,349 | -$12,825 | -$2,200 | $2,893 |
| % Margin | -18.9% | -82.1% | -16% | 11.4% |
| EPS | -0.36 | -0.57 | -0.1 | 0.14 |
| % Growth | 36.8% | -470% | -171.4% | – |
| EPS Diluted | -0.36 | -0.57 | -0.1 | 0.14 |
| Weighted Avg Shares Out | 34,505 | 22,627 | 21,027 | 21,017 |
| Weighted Avg Shares Out Dil | 34,505 | 22,627 | 21,027 | 21,017 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $20 | $18 | $1 |
| Interest Expense | $1,398 | $2,341 | $108 | $2 |
| Depreciation & Amortization | $4,735 | $655 | $49 | $4 |
| EBITDA | -$5,849 | -$7,588 | $1,497 | $5,780 |
| % Margin | -8.9% | -48.6% | 10.9% | 22.8% |