PJT Partners Inc.
PJT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,493,177 | $1,153,182 | $1,025,505 | $991,945 |
| % Growth | 29.5% | 12.5% | 3.4% | – |
| Cost of Goods Sold | $1,032,070 | $805,385 | $669,141 | $640,040 |
| Gross Profit | $461,107 | $347,797 | $356,364 | $351,905 |
| % Margin | 30.9% | 30.2% | 34.8% | 35.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $108,364 | $94,158 | $79,350 | $79,955 |
| SG&A Expenses | $108,364 | $94,158 | $79,350 | $79,955 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $49,802 | $45,237 | $45,879 | $26,561 |
| Operating Expenses | $158,166 | $139,395 | $125,229 | $106,516 |
| Operating Income | $302,941 | $208,402 | $231,135 | $245,389 |
| % Margin | 20.3% | 18.1% | 22.5% | 24.7% |
| Other Income/Exp. Net | -$32,372 | -$30,793 | -$29,664 | -$25,940 |
| Pre-Tax Income | $270,569 | $177,609 | $201,471 | $219,449 |
| Tax Expense | $32,096 | $31,927 | $36,699 | $29,494 |
| Net Income | $134,393 | $81,799 | $90,534 | $106,168 |
| % Margin | 9% | 7.1% | 8.8% | 10.7% |
| EPS | 5.28 | 5.18 | 3.61 | 6.77 |
| % Growth | 1.9% | 43.5% | -46.7% | – |
| EPS Diluted | 4.92 | 4.89 | 3.51 | 3.99 |
| Weighted Avg Shares Out | 25,454 | 25,255 | 25,078 | 24,959 |
| Weighted Avg Shares Out Dil | 44,105 | 26,766 | 26,617 | 42,359 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $28,666 | $36,660 | $36,210 | $34,925 |
| EBITDA | $331,607 | $245,062 | $267,345 | $280,314 |
| % Margin | 22.2% | 21.3% | 26.1% | 28.3% |