PJP Makrum S.A.
PJP.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 9 | PLN 4 | PLN 4 | PLN 13 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 211 | PLN 195 | PLN 190 | PLN 194 |
| Inventory | PLN 74 | PLN 74 | PLN 66 | PLN 67 |
| Other Curr. Assets | PLN 0 | PLN 6 | PLN 5 | PLN 0 |
| Total Curr. Assets | PLN 299 | PLN 284 | PLN 269 | PLN 278 |
| Property Plant & Equip (Net) | PLN 66 | PLN 67 | PLN 68 | PLN 59 |
| Goodwill | PLN 31 | PLN 31 | PLN 31 | PLN 31 |
| Intangibles | PLN 3 | PLN 3 | PLN 3 | PLN 3 |
| Long-Term Investments | PLN 19 | PLN 0 | PLN 0 | PLN 19 |
| Tax Assets | PLN 7 | PLN 5 | PLN 4 | PLN 5 |
| Other NC Assets | PLN 0 | PLN 19 | PLN 19 | PLN 0 |
| Total NC Assets | PLN 127 | PLN 125 | PLN 126 | PLN 118 |
| Other Assets | -PLN 0 | -PLN 0 | -PLN 0 | PLN 0 |
| Total Assets | PLN 426 | PLN 409 | PLN 395 | PLN 396 |
| Liabilities | – | – | – | – |
| Payables | PLN 93 | PLN 86 | PLN 70 | PLN 64 |
| Short-Term Debt | PLN 87 | PLN 88 | PLN 91 | PLN 87 |
| Tax Payable | PLN 11 | PLN 6 | PLN 6 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 28 |
| Other Curr. Liab. | PLN 52 | PLN 32 | PLN 37 | PLN 15 |
| Total Curr. Liab. | PLN 238 | PLN 219 | PLN 209 | PLN 210 |
| LT Debt | PLN 6 | PLN 6 | PLN 1 | PLN 1 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Other NC Liab. | PLN 16 | PLN 15 | PLN 15 | PLN 14 |
| Total NC Liab. | PLN 27 | PLN 28 | PLN 22 | PLN 22 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 9 | PLN 10 | PLN 11 | PLN 12 |
| Total Liabilities | PLN 265 | PLN 247 | PLN 231 | PLN 233 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 6 | PLN 6 | PLN 6 | PLN 6 |
| Retained Earnings | PLN 8 | PLN 10 | PLN 14 | PLN 13 |
| AOCI | PLN 94 | PLN 94 | PLN 90 | PLN 90 |
| Other Equity | PLN 0 | -PLN 0 | PLN 0 | PLN 1 |
| Total Equity | PLN 161 | PLN 163 | PLN 163 | PLN 163 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 426 | PLN 409 | PLN 395 | PLN 396 |
| Net Debt | PLN 83 | PLN 90 | PLN 88 | PLN 74 |