PipeHawk plc
PIP.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £1,654 | £2,089 | £4,566 | £4,572 |
| % Growth | -20.8% | -54.2% | -0.1% | – |
| Cost of Goods Sold | £87 | £83 | £5,236 | £315 |
| Gross Profit | £1,567 | £2,006 | -£670 | £4,572 |
| % Margin | 94.7% | 96% | -14.7% | 100% |
| R&D Expenses | £0 | £0 | £602 | £0 |
| G&A Expenses | £0 | £1,021 | £2,566 | £2,566 |
| SG&A Expenses | £1,686 | £1,852 | £16 | £4,970 |
| Sales & Mktg Exp. | £0 | £831 | -£2,550 | £2,404 |
| Other Operating Expenses | £0 | £0 | -£73 | £0 |
| Operating Expenses | £1,686 | £1,852 | £545 | £4,970 |
| Operating Income | -£119 | £237 | -£1,215 | -£398 |
| % Margin | -7.2% | 11.3% | -26.6% | -8.7% |
| Other Income/Exp. Net | -£221 | -£207 | £1,079 | -£235 |
| Pre-Tax Income | -£340 | £30 | -£136 | -£633 |
| Tax Expense | -£22 | -£29 | £244 | -£192 |
| Net Income | -£318 | £59 | -£380 | -£441 |
| % Margin | -19.2% | 2.8% | -8.3% | -9.6% |
| EPS | -0.009 | 0.002 | -0.011 | -0.012 |
| % Growth | -650% | 115.2% | 13.2% | – |
| EPS Diluted | -0.009 | 0.002 | -0.011 | -0.012 |
| Weighted Avg Shares Out | 36,313 | 36,190 | 36,190 | 36,314 |
| Weighted Avg Shares Out Dil | 36,313 | 36,313 | 36,313 | 36,313 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £221 | £207 | £189 | £235 |
| Depreciation & Amortization | £87 | £83 | -£145 | £315 |
| EBITDA | -£32 | £320 | -£799 | -£83 |
| % Margin | -1.9% | 15.3% | -17.5% | -1.8% |