Essential Metals Limited
PIONF · OTC
6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $9,127 | $10,528 |
| % Growth | – | -100% | -13.3% | – |
| Cost of Goods Sold | $0 | $1 | $4,365 | $6,740 |
| Gross Profit | $0 | -$1 | $4,762 | $3,788 |
| % Margin | – | – | 52.2% | 36% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,091 | $978 | $1,476 | $1,540 |
| SG&A Expenses | $1,310 | $1,084 | $2,208 | $2,382 |
| Sales & Mktg Exp. | $219 | $106 | $732 | $842 |
| Other Operating Expenses | $525 | $451 | $210 | $421 |
| Operating Expenses | $1,934 | $2,027 | $3,637 | $3,780 |
| Operating Income | -$1,379 | -$1,331 | $1,392 | $476 |
| % Margin | – | – | 15.3% | 4.5% |
| Other Income/Exp. Net | -$28 | -$52 | $210 | -$203 |
| Pre-Tax Income | -$1,407 | -$1,383 | $1,361 | $273 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,407 | -$1,383 | $1,361 | $273 |
| % Margin | – | – | 14.9% | 2.6% |
| EPS | -0.006 | -0.008 | 0.09 | 0.002 |
| % Growth | 23.4% | -108.6% | 4,400% | – |
| EPS Diluted | -0.006 | -0.008 | 0.09 | 0.002 |
| Weighted Avg Shares Out | 237,877 | 179,238 | 15,087 | 149,191 |
| Weighted Avg Shares Out Dil | 237,877 | 179,238 | 15,087 | 149,191 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30 | $46 | $57 | $46 |
| Interest Expense | $10 | $17 | $31 | $203 |
| Depreciation & Amortization | $46 | $107 | $92 | $51 |
| EBITDA | -$1,333 | -$1,333 | $1,484 | $1,484 |
| % Margin | – | – | 16.3% | 14.1% |