Pantheon Infrastructure PLC
PINT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | £77,296 | £54,626 | £0 |
| % Growth | 41.5% | – | – |
| Cost of Goods Sold | £20 | £2 | £3,268 |
| Gross Profit | £77,276 | £54,624 | -£3,268 |
| % Margin | 100% | 100% | – |
| R&D Expenses | £0 | £0 | £0 |
| G&A Expenses | £5 | £5 | £2 |
| SG&A Expenses | £5 | £5 | £2 |
| Sales & Mktg Exp. | £0 | £0 | £0 |
| Other Operating Expenses | £3,569 | £3,336 | -£7 |
| Operating Expenses | £3,574 | £3,341 | -£4 |
| Operating Income | £74,998 | £49,581 | £5,963 |
| % Margin | 97% | 90.8% | – |
| Other Income/Exp. Net | -£1,296 | £1,702 | £2,065 |
| Pre-Tax Income | £73,702 | £51,283 | £6 |
| Tax Expense | £1,576 | £1,697 | £0 |
| Net Income | £72,126 | £49,586 | £6 |
| % Margin | 93.3% | 90.8% | – |
| EPS | 0.15 | 0.1 | 0.019 |
| % Growth | 50% | 431.9% | – |
| EPS Diluted | 0.15 | 0.1 | 0.019 |
| Weighted Avg Shares Out | 469 | 477,412 | 428,273 |
| Weighted Avg Shares Out Dil | 469 | 477,412 | 428,273 |
| Supplemental Information | – | – | – |
| Interest Income | £488 | £3,109 | £2,096 |
| Interest Expense | £20 | £2 | £0 |
| Depreciation & Amortization | £7 | £0 | £4 |
| EBITDA | £74,998 | £49,581 | £5,963 |
| % Margin | 97% | 90.8% | – |