Pinewood Technologies Group PLC
PINE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £34,036 | £22,615 | £19,100 | £3,421,300 |
| % Growth | 50.5% | 18.4% | -99.4% | – |
| Cost of Goods Sold | £9,382 | £2,492 | £3,232,400 | £3,058,500 |
| Gross Profit | £24,655 | £20,123 | £387,600 | £362,800 |
| % Margin | 72.4% | 89% | 2,029.3% | 10.6% |
| R&D Expenses | £1,745 | £1,477 | £1,200 | £1,000 |
| G&A Expenses | £17,236 | £0 | £181,300 | £0 |
| SG&A Expenses | £14,836 | £10,892 | £10,100 | £239,600 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£1,477 | -£1,200 | £0 |
| Operating Expenses | £16,582 | £10,892 | £10,100 | £240,600 |
| Operating Income | £8,073 | £9,231 | £7,000 | £122,200 |
| % Margin | 23.7% | 40.8% | 36.6% | 3.6% |
| Other Income/Exp. Net | £873 | -£92 | £0 | -£43,600 |
| Pre-Tax Income | £8,945 | £9,138 | £7,000 | £78,600 |
| Tax Expense | £2,727 | £1,477 | £1,300 | £13,100 |
| Net Income | £6,218 | £37,939 | £45,500 | £61,500 |
| % Margin | 18.3% | 167.8% | 238.2% | 1.8% |
| EPS | 0.056 | 0.54 | 0.65 | 0.94 |
| % Growth | -89.7% | -16.9% | -30.9% | – |
| EPS Diluted | 0.056 | 0.54 | 0.63 | 0.92 |
| Weighted Avg Shares Out | 111,400 | 69,800 | 69,645 | 69,535 |
| Weighted Avg Shares Out Dil | 111,400 | 69,800 | 72,235 | 70,790 |
| Supplemental Information | – | – | – | – |
| Interest Income | £5,127 | £0 | £1,000 | £900 |
| Interest Expense | £327 | £92 | £42,200 | £34,900 |
| Depreciation & Amortization | £6,109 | £28,338 | £4,300 | £74,500 |
| EBITDA | £15,927 | £37,569 | £11,300 | £187,000 |
| % Margin | 46.8% | 166.1% | 59.2% | 5.5% |