Pinewood Technologies Group PLC
PINE.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £19,600 | £17,936 | £16,100 | -£2,067,385 |
| % Growth | 9.3% | 11.4% | 100.8% | – |
| Cost of Goods Sold | £6,400 | £4,882 | £4,500 | -£1,836,708 |
| Gross Profit | £13,200 | £13,055 | £11,600 | -£230,677 |
| % Margin | 67.3% | 72.8% | 72% | 11.2% |
| R&D Expenses | £0 | £1,745 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £10,500 | £7,236 | £7,600 | -£176,208 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | -£1,600 |
| Operating Expenses | £10,500 | £8,982 | £7,600 | -£177,808 |
| Operating Income | £2,700 | £4,073 | £4,000 | -£54,469 |
| % Margin | 13.8% | 22.7% | 24.8% | 2.6% |
| Other Income/Exp. Net | -£2,700 | -£1,582 | £3,000 | -£31,892 |
| Pre-Tax Income | £0 | £2,491 | £7,000 | -£27,262 |
| Tax Expense | £700 | £727 | £2,000 | -£8,023 |
| Net Income | -£700 | £1,218 | £5,000 | £11,039 |
| % Margin | -3.6% | 6.8% | 31.1% | -0.5% |
| EPS | -0.007 | -0.002 | 0.057 | 0.16 |
| % Growth | -350% | -102.8% | -64.1% | – |
| EPS Diluted | -0.007 | -0.002 | 0.057 | 0.16 |
| Weighted Avg Shares Out | 96,600 | 111,400 | 87,100 | 69,800 |
| Weighted Avg Shares Out Dil | 96,600 | 111,400 | 87,100 | 69,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | £500 | £727 | £4,400 | -£800 |
| Interest Expense | £200 | £227 | £100 | -£54,700 |
| Depreciation & Amortization | £3,800 | £3,209 | £2,900 | £10,738 |
| EBITDA | £5,300 | £5,927 | £10,000 | -£159,231 |
| % Margin | 27% | 33% | 62.1% | 7.7% |