Pantheon International PLC
PIN.L · LSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | £19,145 | £73,438 | £54,289 | £582,874 |
| % Growth | -73.9% | 35.3% | -90.7% | – |
| Cost of Goods Sold | £14,765 | £26,426 | £27,987 | £23,353 |
| Gross Profit | £4,380 | £47,012 | £26,302 | £559,521 |
| % Margin | 22.9% | 64% | 48.4% | 96% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £3,381 | £3,487 | £4,175 | £3,379 |
| SG&A Expenses | £3,765 | £3,487 | £4,175 | £3,379 |
| Sales & Mktg Exp. | £384 | £0 | £0 | £0 |
| Other Operating Expenses | £5,043 | £0 | £532,707 | £3,824 |
| Operating Expenses | £8,808 | £12,330 | £10,514 | £7,203 |
| Operating Income | -£4,428 | £42,242 | £43,775 | £575,768 |
| % Margin | -23.1% | 57.5% | 80.6% | 98.8% |
| Other Income/Exp. Net | £0 | -£7,560 | £2,813 | £15,597 |
| Pre-Tax Income | -£4,428 | £34,682 | £43,775 | £575,672 |
| Tax Expense | £2,284 | £3,033 | £1,494 | £3,075 |
| Net Income | -£6,712 | £31,649 | £42,281 | £572,597 |
| % Margin | -35.1% | 43.1% | 77.9% | 98.2% |
| EPS | -0.015 | 0.064 | 0.079 | 1.06 |
| % Growth | -122.7% | -19.4% | -92.5% | – |
| EPS Diluted | -0.015 | 0.064 | 0.079 | 1.06 |
| Weighted Avg Shares Out | 461,270 | 494,296 | 532,707 | 539,897 |
| Weighted Avg Shares Out Dil | 461,270 | 494,296 | 532,707 | 539,897 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,688 | £462 | £784 | £28 |
| Interest Expense | £14,765 | £6,705 | £22 | £96 |
| Depreciation & Amortization | £0 | -£42,242 | -£40,962 | -£560,075 |
| EBITDA | -£4,428 | -£453 | -£486 | -£732 |
| % Margin | -23.1% | -0.6% | -0.9% | -0.1% |