Pantheon International PLC
PIN.L · LSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | £19 | £73 | £54 | £583 |
| % Growth | -73.9% | 35.3% | -90.7% | – |
| Cost of Goods Sold | £15 | £26 | £28 | £23 |
| Gross Profit | £4 | £47 | £26 | £560 |
| % Margin | 22.9% | 64% | 48.4% | 96% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £3 | £3 | £4 | £3 |
| SG&A Expenses | £4 | £3 | £4 | £3 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £5 | £0 | £533 | £4 |
| Operating Expenses | £9 | £12 | £11 | £7 |
| Operating Income | -£4 | £42 | £44 | £576 |
| % Margin | -23.1% | 57.5% | 80.6% | 98.8% |
| Other Income/Exp. Net | £0 | -£8 | £3 | £16 |
| Pre-Tax Income | -£4 | £35 | £44 | £576 |
| Tax Expense | £2 | £3 | £1 | £3 |
| Net Income | -£7 | £32 | £42 | £573 |
| % Margin | -35.1% | 43.1% | 77.9% | 98.2% |
| EPS | -0.015 | 0.064 | 0.079 | 1.06 |
| % Growth | -122.7% | -19.4% | -92.5% | – |
| EPS Diluted | -0.015 | 0.064 | 0.079 | 1.06 |
| Weighted Avg Shares Out | 461 | 494 | 533 | 540 |
| Weighted Avg Shares Out Dil | 461 | 494 | 533 | 540 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2 | £0 | £1 | £0 |
| Interest Expense | £15 | £7 | £0 | £0 |
| Depreciation & Amortization | £0 | -£42 | -£41 | -£560 |
| EBITDA | -£4 | -£0 | -£0 | -£1 |
| % Margin | -23.1% | -0.6% | -0.9% | -0.1% |