Pantheon International PLC
PIN.L · LSE
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | – | £73,215 | £69,695 | £4,582 |
| % Growth | – | 5.1% | 1,421.1% | – |
| Cost of Goods Sold | – | £13,451 | £26,718 | £12,573 |
| Gross Profit | – | £73,215 | £42,977 | -£7,991 |
| % Margin | – | 100% | 61.7% | -174.4% |
| R&D Expenses | – | £0 | £0 | £0 |
| G&A Expenses | – | £13,451 | £13,101 | £6,287 |
| SG&A Expenses | – | £15,146 | £15,981 | £7,608 |
| Sales & Mktg Exp. | – | £1,695 | £2,880 | £1,321 |
| Other Operating Expenses | – | £0 | £0 | -£0 |
| Operating Expenses | – | £15,146 | £15,981 | £5,493 |
| Operating Income | – | £58,069 | £53,714 | -£11,472 |
| % Margin | – | 79.3% | 77.1% | -250.4% |
| Other Income/Exp. Net | – | -£11,393 | -£6,929 | -£631 |
| Pre-Tax Income | – | £46,676 | £46,785 | -£12,103 |
| Tax Expense | – | £1,854 | £1,331 | £1,702 |
| Net Income | – | £44,822 | £45,454 | -£13,805 |
| % Margin | – | 61.2% | 65.2% | -301.3% |
| EPS | – | 0.097 | 0.096 | -0.027 |
| % Growth | – | 0.4% | 460.7% | – |
| EPS Diluted | – | 0.097 | 0.096 | -0.027 |
| Weighted Avg Shares Out | – | 463,573 | 472,137 | 516,456 |
| Weighted Avg Shares Out Dil | – | 463,573 | 472,136 | 516,456 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | £0 | £106,894 | £2,430 |
| Interest Expense | – | £10,289 | £0 | £0 |
| Depreciation & Amortization | – | -£58,069 | -£53,714 | £5,736 |
| EBITDA | – | £0 | £0 | -£5,736 |
| % Margin | – | 0% | 0% | -125.2% |