Pantheon International PLC
PIN.L · LSE
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | – | £73 | £70 | £5 |
| % Growth | – | 5.1% | 1,421.1% | – |
| Cost of Goods Sold | – | £13 | £27 | £13 |
| Gross Profit | – | £73 | £43 | -£8 |
| % Margin | – | 100% | 61.7% | -174.4% |
| R&D Expenses | – | £0 | £0 | £0 |
| G&A Expenses | – | £13 | £13 | £6 |
| SG&A Expenses | – | £15 | £16 | £8 |
| Sales & Mktg Exp. | – | £2 | £3 | £1 |
| Other Operating Expenses | – | £0 | £0 | -£0 |
| Operating Expenses | – | £15 | £16 | £5 |
| Operating Income | – | £58 | £54 | -£11 |
| % Margin | – | 79.3% | 77.1% | -250.4% |
| Other Income/Exp. Net | – | -£11 | -£7 | -£1 |
| Pre-Tax Income | – | £47 | £47 | -£12 |
| Tax Expense | – | £2 | £1 | £2 |
| Net Income | – | £45 | £45 | -£14 |
| % Margin | – | 61.2% | 65.2% | -301.3% |
| EPS | – | 0.097 | 0.096 | -0.027 |
| % Growth | – | 0.4% | 460.7% | – |
| EPS Diluted | – | 0.097 | 0.096 | -0.027 |
| Weighted Avg Shares Out | – | 464 | 472 | 516 |
| Weighted Avg Shares Out Dil | – | 464 | 472 | 516 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | £0 | £107 | £2 |
| Interest Expense | – | £10 | £0 | £0 |
| Depreciation & Amortization | – | -£58 | -£54 | £6 |
| EBITDA | – | £0 | £0 | -£6 |
| % Margin | – | 0% | 0% | -125.2% |