Piksel, Inc.
PIKL · OTC
12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $214,932 | $106,597 | $47,284 | $23,401 |
| % Growth | 101.6% | 125.4% | 102.1% | – |
| Cost of Goods Sold | $56,378 | $46,143 | $21,720 | $10,397 |
| Gross Profit | $158,554 | $60,454 | $25,564 | $13,004 |
| % Margin | 73.8% | 56.7% | 54.1% | 55.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $150,540 | $63,375 | $26,966 | $0 |
| SG&A Expenses | $150,540 | $63,375 | $26,966 | $25,104 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $35,843 | $17,735 | $9,757 | $6,606 |
| Operating Expenses | $186,383 | $81,110 | $36,723 | $31,710 |
| Operating Income | -$27,829 | -$20,656 | -$11,159 | -$18,706 |
| % Margin | -12.9% | -19.4% | -23.6% | -79.9% |
| Other Income/Exp. Net | $1,522 | -$14,086 | -$7,669 | -$260 |
| Pre-Tax Income | -$26,307 | -$34,742 | -$18,828 | -$18,966 |
| Tax Expense | $816 | $518 | $1,114 | $116 |
| Net Income | -$27,123 | -$35,260 | -$19,942 | -$18,975 |
| % Margin | -12.6% | -33.1% | -42.2% | -81.1% |
| EPS | -0.61 | -1.63 | -3.03 | -7.55 |
| % Growth | 62.6% | 46.2% | 59.9% | – |
| EPS Diluted | -0.61 | -1.63 | -3.03 | -7.55 |
| Weighted Avg Shares Out | 41,355 | 21,587 | 6,574 | 2,512 |
| Weighted Avg Shares Out Dil | 41,355 | 21,587 | 6,574 | 2,512 |
| Supplemental Information | – | – | – | – |
| Interest Income | $217 | $82 | $50 | $164 |
| Interest Expense | $2,463 | $860 | $519 | $228 |
| Depreciation & Amortization | $14,912 | $8,368 | $4,202 | $1,771 |
| EBITDA | -$8,932 | -$25,514 | -$14,107 | -$16,967 |
| % Margin | -4.2% | -23.9% | -29.8% | -72.5% |