Pigeon Corporation
PIGEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $104 | $94 | $95 | $93 |
| % Growth | 10.3% | -0.5% | 2% | – |
| Cost of Goods Sold | $53 | $49 | $50 | $49 |
| Gross Profit | $51 | $45 | $45 | $44 |
| % Margin | 49.3% | 48.1% | 47.2% | 47.3% |
| R&D Expenses | $0 | $4 | $4 | $4 |
| G&A Expenses | $31 | $28 | $22 | $21 |
| SG&A Expenses | $39 | $35 | $29 | $27 |
| Sales & Mktg Exp. | $9 | $7 | $7 | $6 |
| Other Operating Expenses | $0 | -$4 | $0 | $0 |
| Operating Expenses | $39 | $35 | $33 | $31 |
| Operating Income | $12 | $11 | $12 | $13 |
| % Margin | 11.7% | 11.4% | 12.8% | 14.3% |
| Other Income/Exp. Net | $1 | $0 | $1 | $0 |
| Pre-Tax Income | $13 | $11 | $13 | $14 |
| Tax Expense | $4 | $4 | $4 | $5 |
| Net Income | $8 | $7 | $9 | $9 |
| % Margin | 8% | 7.9% | 9% | 9.4% |
| EPS | 70 | 62.06 | 71.72 | 73.43 |
| % Growth | 12.8% | -13.5% | -2.3% | – |
| EPS Diluted | 70 | 62.06 | 71.72 | 73.43 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $5 | $5 | $4 |
| EBITDA | $18 | $16 | $17 | $17 |
| % Margin | 17.1% | 17.3% | 18.1% | 18.8% |