Pigeon Corporation
PIGEF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $181,114 | $28,507,000 | $25,227,000 | $28,134,000 |
| % Growth | -99.4% | 13% | -10.3% | – |
| Cost of Goods Sold | $89,624 | $14,169,000 | $12,331,000 | $14,314,000 |
| Gross Profit | $91,490 | $14,338,000 | $12,896,000 | $13,820,000 |
| % Margin | 50.5% | 50.3% | 51.1% | 49.1% |
| R&D Expenses | $0 | $0 | $0 | $3,415,000 |
| G&A Expenses | $0 | $0 | $0 | $1,455,000 |
| SG&A Expenses | $68,878 | $10,847,000 | $9,702,000 | $10,164,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $8,709,000 |
| Other Operating Expenses | $0 | $0 | $1,000 | -$3,417,000 |
| Operating Expenses | $68,878 | $10,847,000 | $9,703,000 | $10,162,000 |
| Operating Income | $22,612 | $3,491,000 | $3,193,000 | $3,658,000 |
| % Margin | 12.5% | 12.2% | 12.7% | 13% |
| Other Income/Exp. Net | $2,542 | -$268,000 | $347,000 | $782,000 |
| Pre-Tax Income | $25,154 | $3,223,000 | $3,540,000 | $4,440,000 |
| Tax Expense | $8,180 | $876,000 | $1,160,000 | $1,430,000 |
| Net Income | $16,298 | $2,293,000 | $2,331,000 | $2,945,000 |
| % Margin | 9% | 8% | 9.2% | 10.5% |
| EPS | 0.14 | 19.17 | 19.49 | 24.63 |
| % Growth | -99.3% | -1.6% | -20.9% | – |
| EPS Diluted | 0.14 | 19.17 | 19.49 | 24.63 |
| Weighted Avg Shares Out | 119,630 | 119,627 | 119,593 | 119,589 |
| Weighted Avg Shares Out Dil | 119,630 | 119,627 | 119,593 | 119,589 |
| Supplemental Information | – | – | – | – |
| Interest Income | $439 | $100,000 | $67,000 | $75,000 |
| Interest Expense | $101 | $0 | $0 | $0 |
| Depreciation & Amortization | $7,713 | $1,150,000 | -$3,194,000 | $1,219,000 |
| EBITDA | $32,962 | $4,641,000 | $0 | $4,875,000 |
| % Margin | 18.2% | 16.3% | 0% | 17.3% |