Pigeon Corporation
PIGEF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $181 | $28,507 | $25,227 | $28,134 |
| % Growth | -99.4% | 13% | -10.3% | – |
| Cost of Goods Sold | $90 | $14,169 | $12,331 | $14,314 |
| Gross Profit | $91 | $14,338 | $12,896 | $13,820 |
| % Margin | 50.5% | 50.3% | 51.1% | 49.1% |
| R&D Expenses | $0 | $0 | $0 | $3,415 |
| G&A Expenses | $0 | $0 | $0 | $1,455 |
| SG&A Expenses | $69 | $10,847 | $9,702 | $10,164 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $8,709 |
| Other Operating Expenses | $0 | $0 | $1 | -$3,417 |
| Operating Expenses | $69 | $10,847 | $9,703 | $10,162 |
| Operating Income | $23 | $3,491 | $3,193 | $3,658 |
| % Margin | 12.5% | 12.2% | 12.7% | 13% |
| Other Income/Exp. Net | $3 | -$268 | $347 | $782 |
| Pre-Tax Income | $25 | $3,223 | $3,540 | $4,440 |
| Tax Expense | $8 | $876 | $1,160 | $1,430 |
| Net Income | $16 | $2,293 | $2,331 | $2,945 |
| % Margin | 9% | 8% | 9.2% | 10.5% |
| EPS | 0.14 | 19.17 | 19.49 | 24.63 |
| % Growth | -99.3% | -1.6% | -20.9% | – |
| EPS Diluted | 0.14 | 19.17 | 19.49 | 24.63 |
| Weighted Avg Shares Out | 120 | 120 | 120 | 120 |
| Weighted Avg Shares Out Dil | 120 | 120 | 120 | 120 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $100 | $67 | $75 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8 | $1,150 | -$3,194 | $1,219 |
| EBITDA | $33 | $4,641 | $0 | $4,875 |
| % Margin | 18.2% | 16.3% | 0% | 17.3% |