Haulotte Group S.A.

PIG.PA · PAR
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€640,101€759,375€608,247€497,272
% Growth-15.7%24.8%22.3%
Cost of Goods Sold€477,446€618,018€510,603€393,073
Gross Profit€162,655€141,357€97,644€104,199
% Margin25.4%18.6%16.1%21%
R&D Expenses€14,998€10,001€12,127€10,506
G&A Expenses€65,342€63,140€56,453€48,321
SG&A Expenses€102,902€100,357€92,276€78,958
Sales & Mktg Exp.€37,560€37,217€35,823€30,637
Other Operating Expenses-€998-€664€0€0
Operating Expenses€116,902€109,694€104,403€89,464
Operating Income€45,753€31,663-€6,759€11,972
% Margin7.1%4.2%-1.1%2.4%
Other Income/Exp. Net-€26,684-€30,655-€5,280€4,122
Pre-Tax Income€19,069€1,008-€12,039€16,094
Tax Expense€3,945€774€3,180€7,956
Net Income€15,085€186-€15,282€7,934
% Margin2.4%0%-2.5%1.6%
EPS0.480.006-0.520.27
% Growth7,519%101.2%-292.6%
EPS Diluted0.480.006-0.520.27
Weighted Avg Shares Out31,37429,45829,49529,509
Weighted Avg Shares Out Dil31,37429,45829,49529,509
Supplemental Information
Interest Income€0€2,840€5,457€0
Interest Expense€15,691€13,594€5,138€3,870
Depreciation & Amortization€19,112€19,456€19,015€19,821
EBITDA€51,664€46,152€12,114€37,306
% Margin8.1%6.1%2%7.5%