Polaris Renewable Energy Inc.
PIF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$213 | CA$40 | CA$35 | CA$98 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$13 | CA$11 | CA$11 | CA$9 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$2 | CA$3 | CA$1 | CA$3 |
| Total Curr. Assets | CA$229 | CA$54 | CA$51 | CA$110 |
| Property Plant & Equip (Net) | CA$354 | CA$384 | CA$396 | CA$354 |
| Goodwill | CA$9 | CA$12 | CA$12 | CA$0 |
| Intangibles | CA$51 | CA$55 | CA$58 | CA$23 |
| Long-Term Investments | CA$0 | CA$3 | CA$2 | CA$3 |
| Tax Assets | CA$7 | -CA$3 | CA$4 | CA$1 |
| Other NC Assets | CA$13 | CA$11 | CA$13 | CA$11 |
| Total NC Assets | CA$434 | CA$465 | CA$484 | CA$393 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$662 | CA$519 | CA$535 | CA$503 |
| Liabilities | – | – | – | – |
| Payables | CA$10 | CA$12 | CA$9 | CA$8 |
| Short-Term Debt | CA$3 | CA$16 | CA$15 | CA$23 |
| Tax Payable | CA$5 | CA$2 | CA$1 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$16 | CA$1 | CA$5 | CA$3 |
| Total Curr. Liab. | CA$34 | CA$31 | CA$31 | CA$34 |
| LT Debt | CA$314 | CA$159 | CA$172 | CA$148 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$169 | CA$0 |
| Deferred Tax Liab, NC | CA$55 | CA$59 | CA$62 | CA$55 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$60 |
| Total NC Liab. | CA$369 | CA$218 | CA$234 | CA$208 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$3 | CA$3 | CA$1 |
| Total Liabilities | CA$403 | CA$249 | CA$265 | CA$242 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$666 | CA$666 | CA$666 | CA$649 |
| Retained Earnings | -CA$421 | -CA$411 | -CA$410 | -CA$401 |
| AOCI | CA$0 | CA$0 | -CA$0 | CA$0 |
| Other Equity | CA$14 | CA$14 | CA$14 | CA$14 |
| Total Equity | CA$260 | CA$269 | CA$270 | CA$263 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$0 | CA$1 | CA$1 | -CA$2 |
| Total Liab. & Tot. Equity | CA$662 | CA$519 | CA$535 | CA$503 |
| Net Debt | CA$104 | CA$135 | CA$152 | CA$73 |