Polaris Renewable Energy Inc.
PIF.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$131,564 | CA$86,087 | CA$87,017 | CA$213,306 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16,835 | CA$13,064 | CA$13,255 | CA$13,394 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$7,362 | CA$4,251 | CA$4,684 | CA$1,863 |
| Total Curr. Assets | CA$155,760 | CA$103,402 | CA$104,956 | CA$228,563 |
| Property Plant & Equip (Net) | CA$504,234 | CA$369,119 | CA$375,673 | CA$354,005 |
| Goodwill | CA$12,955 | CA$9,311 | CA$9,311 | CA$8,555 |
| Intangibles | CA$67,978 | CA$49,494 | CA$50,170 | CA$50,842 |
| Long-Term Investments | CA$6,367 | CA$6,244 | CA$0 | CA$0 |
| Tax Assets | CA$11,217 | CA$7,641 | CA$7,220 | CA$6,799 |
| Other NC Assets | CA$8,158 | CA$4,383 | CA$10,889 | CA$13,341 |
| Total NC Assets | CA$610,909 | CA$446,192 | CA$453,263 | CA$433,542 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$766,670 | CA$549,594 | CA$558,219 | CA$662,105 |
| Liabilities | – | – | – | – |
| Payables | CA$31,977 | CA$16,598 | CA$21,186 | CA$10,093 |
| Short-Term Debt | CA$6,068 | CA$4,324 | CA$2,466 | CA$3,470 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$4,703 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$6,885 | CA$4,874 | CA$7,031 | CA$15,569 |
| Total Curr. Liab. | CA$44,930 | CA$25,796 | CA$30,683 | CA$33,835 |
| LT Debt | CA$300,618 | CA$215,895 | CA$216,781 | CA$314,230 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$77,013 | CA$55,946 | CA$56,728 | CA$54,514 |
| Other NC Liab. | CA$8,681 | CA$7,213 | CA$8,224 | CA$0 |
| Total NC Liab. | CA$386,311 | CA$279,054 | CA$281,733 | CA$368,744 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,799 | CA$2,430 | CA$2,434 | CA$2,576 |
| Total Liabilities | CA$431,241 | CA$304,850 | CA$312,416 | CA$402,579 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$926,540 | CA$666,132 | CA$666,361 | CA$666,380 |
| Retained Earnings | -CA$610,488 | -CA$435,278 | -CA$434,326 | -CA$420,725 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$19,521 | CA$14,009 | CA$13,957 | CA$14,092 |
| Total Equity | CA$335,574 | CA$244,863 | CA$245,992 | CA$259,747 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$145 | -CA$119 | -CA$189 | -CA$221 |
| Total Liab. & Tot. Equity | CA$766,670 | CA$549,594 | CA$558,219 | CA$662,105 |
| Net Debt | CA$175,122 | CA$134,132 | CA$132,230 | CA$104,394 |