Ping An Insurance (Group) Company of China, Ltd.
PIAIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $917 | $802 | $764 | $1,058 |
| % Growth | 14.3% | 5% | -27.8% | – |
| Cost of Goods Sold | $8 | $9 | $10 | $91 |
| Gross Profit | $909 | $793 | $754 | $967 |
| % Margin | 99.1% | 98.9% | 98.7% | 91.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | -$1 | -$1 | $89 | $94 |
| SG&A Expenses | -$1 | -$1 | $89 | $94 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $739 | $674 | $523 | $734 |
| Operating Expenses | $738 | $673 | $612 | $827 |
| Operating Income | $170 | $120 | $142 | $140 |
| % Margin | 18.6% | 15% | 18.6% | 13.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $170 | $120 | $142 | $140 |
| Tax Expense | $24 | $11 | $8 | $18 |
| Net Income | $127 | $86 | $111 | $102 |
| % Margin | 13.8% | 10.7% | 14.5% | 9.6% |
| EPS | 7.16 | 4.74 | 4.8 | 5.77 |
| % Growth | 51.1% | -1.2% | -16.8% | – |
| EPS Diluted | 6.99 | 4.74 | 4.73 | 5.72 |
| Weighted Avg Shares Out | 18 | 18 | 17 | 18 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $94 | $119 | $131 | $121 |
| Interest Expense | $19 | $24 | $23 | $28 |
| Depreciation & Amortization | $18 | $19 | $18 | $17 |
| EBITDA | $208 | $164 | $183 | $184 |
| % Margin | 22.7% | 20.4% | 24% | 17.4% |