PHX Energy Services Corp.
PHX.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,871 | CA$10,696 | CA$13,971 | CA$14,163 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$147,705 | CA$137,403 | CA$149,886 | CA$134,091 |
| Inventory | CA$57,176 | CA$58,213 | CA$63,287 | CA$63,135 |
| Other Curr. Assets | CA$2,904 | CA$3,875 | CA$1,597 | CA$2,628 |
| Total Curr. Assets | CA$215,656 | CA$210,187 | CA$228,741 | CA$214,017 |
| Property Plant & Equip (Net) | CA$198,692 | CA$196,939 | CA$199,808 | CA$191,024 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$17,197 | CA$18,665 | CA$17,627 | CA$14,611 |
| Long-Term Investments | CA$2,171 | CA$2,171 | CA$2,171 | CA$2,171 |
| Tax Assets | CA$151 | CA$556 | CA$0 | CA$0 |
| Other NC Assets | CA$1,143 | CA$1,366 | CA$1,697 | CA$1,463 |
| Total NC Assets | CA$219,354 | CA$219,697 | CA$221,303 | CA$209,269 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$435,010 | CA$429,884 | CA$450,044 | CA$423,286 |
| Liabilities | – | – | – | – |
| Payables | CA$100,397 | CA$103,266 | CA$125,180 | CA$116,668 |
| Short-Term Debt | CA$3,968 | CA$3,773 | CA$7,640 | CA$7,404 |
| Tax Payable | CA$0 | CA$1,233 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9,059 | CA$9,092 | CA$5,292 | CA$5,400 |
| Total Curr. Liab. | CA$113,424 | CA$117,364 | CA$138,112 | CA$129,472 |
| LT Debt | CA$70,890 | CA$70,927 | CA$56,828 | CA$48,477 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$25,947 | CA$18,504 | CA$20,609 | CA$19,792 |
| Other NC Liab. | CA$1,579 | CA$1,249 | CA$912 | CA$3,340 |
| Total NC Liab. | CA$98,416 | CA$90,680 | CA$78,349 | CA$71,609 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$28,484 | CA$32,961 | CA$34,503 | CA$35,352 |
| Total Liabilities | CA$211,840 | CA$208,044 | CA$216,461 | CA$201,081 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$200,810 | CA$203,149 | CA$204,060 | CA$203,841 |
| Retained Earnings | -CA$18,389 | -CA$17,814 | -CA$17,244 | -CA$28,291 |
| AOCI | CA$33,242 | CA$29,115 | CA$39,528 | CA$39,466 |
| Other Equity | CA$7,507 | CA$7,390 | CA$7,239 | CA$7,189 |
| Total Equity | CA$223,170 | CA$221,840 | CA$233,583 | CA$222,205 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$435,010 | CA$429,884 | CA$450,044 | CA$423,286 |
| Net Debt | CA$66,987 | CA$64,004 | CA$50,497 | CA$41,718 |