PHX Energy Services Corp.
PHX.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8 | CA$11 | CA$14 | CA$14 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$148 | CA$137 | CA$150 | CA$134 |
| Inventory | CA$57 | CA$58 | CA$63 | CA$63 |
| Other Curr. Assets | CA$3 | CA$4 | CA$2 | CA$3 |
| Total Curr. Assets | CA$216 | CA$210 | CA$229 | CA$214 |
| Property Plant & Equip (Net) | CA$199 | CA$197 | CA$200 | CA$191 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$17 | CA$19 | CA$18 | CA$15 |
| Long-Term Investments | CA$2 | CA$2 | CA$2 | CA$2 |
| Tax Assets | CA$0 | CA$1 | CA$0 | CA$0 |
| Other NC Assets | CA$1 | CA$1 | CA$2 | CA$1 |
| Total NC Assets | CA$219 | CA$220 | CA$221 | CA$209 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$435 | CA$430 | CA$450 | CA$423 |
| Liabilities | – | – | – | – |
| Payables | CA$100 | CA$103 | CA$125 | CA$117 |
| Short-Term Debt | CA$4 | CA$4 | CA$8 | CA$7 |
| Tax Payable | CA$0 | CA$1 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9 | CA$9 | CA$5 | CA$5 |
| Total Curr. Liab. | CA$113 | CA$117 | CA$138 | CA$129 |
| LT Debt | CA$71 | CA$71 | CA$57 | CA$48 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$26 | CA$19 | CA$21 | CA$20 |
| Other NC Liab. | CA$2 | CA$1 | CA$1 | CA$3 |
| Total NC Liab. | CA$98 | CA$91 | CA$78 | CA$72 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$28 | CA$33 | CA$35 | CA$35 |
| Total Liabilities | CA$212 | CA$208 | CA$216 | CA$201 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$201 | CA$203 | CA$204 | CA$204 |
| Retained Earnings | -CA$18 | -CA$18 | -CA$17 | -CA$28 |
| AOCI | CA$33 | CA$29 | CA$40 | CA$39 |
| Other Equity | CA$8 | CA$7 | CA$7 | CA$7 |
| Total Equity | CA$223 | CA$222 | CA$234 | CA$222 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$435 | CA$430 | CA$450 | CA$423 |
| Net Debt | CA$67 | CA$64 | CA$50 | CA$42 |