PHX Energy Services Corp.
PHX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$660 | CA$656 | CA$536 | CA$350 |
| % Growth | 0.5% | 22.5% | 53.1% | – |
| Cost of Goods Sold | CA$535 | CA$506 | CA$426 | CA$278 |
| Gross Profit | CA$124 | CA$150 | CA$110 | CA$72 |
| % Margin | 18.9% | 22.9% | 20.5% | 20.5% |
| R&D Expenses | CA$5 | CA$5 | CA$4 | CA$3 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$68 | CA$69 | CA$69 | CA$47 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$1 | CA$0 |
| Operating Expenses | CA$74 | CA$74 | CA$73 | CA$49 |
| Operating Income | CA$51 | CA$76 | CA$38 | CA$21 |
| % Margin | 7.7% | 11.6% | 7% | 6% |
| Other Income/Exp. Net | CA$19 | CA$28 | CA$16 | CA$6 |
| Pre-Tax Income | CA$70 | CA$104 | CA$53 | CA$26 |
| Tax Expense | CA$16 | CA$5 | CA$9 | CA$4 |
| Net Income | CA$55 | CA$99 | CA$44 | CA$23 |
| % Margin | 8.3% | 15% | 8.3% | 6.5% |
| EPS | 1.17 | 1.98 | 0.88 | 0.46 |
| % Growth | -40.9% | 125% | 91.3% | – |
| EPS Diluted | 1.16 | 1.87 | 0.87 | 0.46 |
| Weighted Avg Shares Out | 47 | 50 | 50 | 50 |
| Weighted Avg Shares Out Dil | 47 | 53 | 51 | 52 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$3 | CA$3 |
| Interest Expense | CA$4 | CA$5 | CA$3 | CA$3 |
| Depreciation & Amortization | CA$49 | CA$42 | CA$35 | CA$29 |
| EBITDA | CA$123 | CA$150 | CA$73 | CA$58 |
| % Margin | 18.7% | 22.9% | 13.6% | 16.6% |